PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) EPS without NRI: Rp96.77 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PANI PT Pantai Indah Kapuk Dua Tbk ISX:PANI
85 GF Score
Price Rp5,900.00
GF Value Rp11,101.18
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Pantai Indah Kapuk Dua Tbk EPS without NRI?

PT Pantai Indah Kapuk Dua Tbk ISX:PANI -1.26% 85 EPS without NRI is Rp96.77 as of Mar. 2026. GuruFocus rates ISX:PANI with a GF Score™ of 85/100 and a GF Value™ of Rp11,101.18 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,322 Real Estate companies, PT Pantai Indah Kapuk Dua Tbk ranks better than 81.85% on this metric.

PT Pantai Indah Kapuk Dua Tbk's earnings per share without non-recurring items for the three months ended in Mar. 2026 was Rp31.92. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was Rp96.77.

During the past 12 months, PT Pantai Indah Kapuk Dua Tbk's average earnings per share (NRI) Growth Rate was 185.20% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 36.60% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 340.10% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for PT Pantai Indah Kapuk Dua Tbk's EPS without NRI or its related term are showing as below:

ISX:PANI' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -0.9   Med: 36.6   Max: 703.1
Current: 36.6

During the past 9 years, PT Pantai Indah Kapuk Dua Tbk's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 703.10% per year. The lowest was -0.90% per year. And the median was 36.60% per year.

ISX:PANI's 3-Year EPS without NRI Growth Rate is ranked better than
81.85% of 1322 companies
in the Real Estate industry
Industry Median: 4.3 vs ISX:PANI: 36.60

PT Pantai Indah Kapuk Dua Tbk's EPS (Diluted) for the three months ended in Mar. 2026 was Rp31.92. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp96.77.

PT Pantai Indah Kapuk Dua Tbk's EPS (Basic) for the three months ended in Mar. 2026 was Rp31.92. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp96.77.


PT Pantai Indah Kapuk Dua Tbk  (ISX:PANI) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


PT Pantai Indah Kapuk Dua Tbk EPS without NRI Related Terms


PT Pantai Indah Kapuk Dua Tbk EPS without NRI Historical Data

* Premium members only.

The historical data trend for PT Pantai Indah Kapuk Dua Tbk's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pantai Indah Kapuk Dua Tbk EPS without NRI Chart

PT Pantai Indah Kapuk Dua Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only 0.29 26.58 19.68 38.78 67.79

PT Pantai Indah Kapuk Dua Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.94 13.92 29.80 21.14 31.92

PT Pantai Indah Kapuk Dua Tbk EPS without NRI Competitor Comparison

For the Real Estate - Development subindustry, PT Pantai Indah Kapuk Dua Tbk's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pantai Indah Kapuk Dua Tbk PE Ratio without NRI vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Pantai Indah Kapuk Dua Tbk's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where PT Pantai Indah Kapuk Dua Tbk's PE Ratio without NRI falls into.


ISX:PANI
85GF Score
PT Pantai Indah Kapuk Dua Tbk ISX:PANI
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pantai Indah Kapuk Dua Tbk EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp96.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of Rp96.77 mean?
PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) has a EPS without NRI of Rp96.77 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Pantai Indah Kapuk Dua Tbk and its competitors. According to the industry distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #240 out of 1322 companies in the Real Estate industry, placing it in the top 18.2%.
Is PT Pantai Indah Kapuk Dua Tbk's EPS without NRI too high?
PT Pantai Indah Kapuk Dua Tbk's current EPS without NRI is Rp96.77. Based on the distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #240 out of 1322 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PT Pantai Indah Kapuk Dua Tbk has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pantai Indah Kapuk Dua Tbk's EPS without NRI compare to competitors?
According to the Real Estate industry distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #240 out of 1322 companies for EPS without NRI. This places PT Pantai Indah Kapuk Dua Tbk in the top 18% of its industry — outperforming the majority of peers. The industry median EPS without NRI is 4.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Real Estate company?
The median EPS without NRI among Real Estate companies is 4.30, based on 1,322 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Pantai Indah Kapuk Dua Tbk and its competitors. For the Real Estate industry, the median EPS without NRI is 4.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Pantai Indah Kapuk Dua Tbk's current EPS without NRI is Rp96.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pantai Indah Kapuk Dua Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp11,101.18, compared to a current price of Rp5,900.00 — trading 46.9% below its estimated fair value. The current EPS without NRI is Rp96.77. PT Pantai Indah Kapuk Dua Tbk's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For PT Pantai Indah Kapuk Dua Tbk (ISX:PANI), the current EPS without NRI is Rp96.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk stock appears to be undervalued. The current stock price of Rp5,900.00 is trading 46.9% below its estimated GF Value™ of Rp11,101.18. GuruFocus considers PT Pantai Indah Kapuk Dua Tbk to be Significantly Undervalued.

Key valuation signals for ISX:PANI:

  • EPS without NRI: Rp96.77
  • GF Value™: Rp11,101.18 vs. price of Rp5,900.00 (46.9% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the ISX:PANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pantai Indah Kapuk Dua Tbk Business Description

Address Lantai 8 & 10 Jalan Marina Ray, Kamal Muara, Penjaringan, North Jakarta, Jakarta, IDN, 14470
PT Pantai Indah Kapuk Dua Tbk is engaged in holding company activities and the can packaging industry and, through its subsidiaries, operates in real estate and the fishery product processing industry, as well as freezing and storage services in cold storage facilities. It conducts its business through two primary segments: the real estate segment, which generates the majority of revenue, and the other segment, which includes rental income from conference rooms. In the real estate segment, the Company develops property at PIK2 in Tangerang, Banten, as a comprehensive living hub, with products including commercial land plots, commercial properties such as shophouses, shop-offices, SOHO units, and warehouses, and residential landed houses.
85GF Score

Get the complete analysis for ISX:PANI

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp5,900.00
Price
Rp11,101.18
GF Value