PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) 3-Year ROIIC % : 7.05% (As of Dec. 2025) — 338% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PANI PT Pantai Indah Kapuk Dua Tbk ISX:PANI
83 GF Score
Price Rp6,200.00
GF Value Rp11,087.96
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC %?

PT Pantai Indah Kapuk Dua Tbk ISX:PANI +1.64% 83 3-Year ROIIC % is 7.05 as of Dec. 2025, which is 338% above its 10-year median of 1.61. GuruFocus rates ISX:PANI with a GF Score™ of 83/100 and a GF Value™ of Rp11,087.96 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,662 Real Estate companies, PT Pantai Indah Kapuk Dua Tbk ranks better than 68.17% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 7.05%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % or its related term are showing as below:

ISX:PANI's 3-Year ROIIC % is ranked better than
68.17% of 1662 companies
in the Real Estate industry
Industry Median: 2.36 vs ISX:PANI: 7.05

PT Pantai Indah Kapuk Dua Tbk  (ISX:PANI) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % Related Terms


PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % Chart

PT Pantai Indah Kapuk Dua Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only -0.06 0.91 2.30 7.83 7.05

PT Pantai Indah Kapuk Dua Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 7.05 0.00

PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % Competitor Comparison

For the Real Estate - Development subindustry, PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % falls into.


ISX:PANI
83GF Score
PT Pantai Indah Kapuk Dua Tbk ISX:PANI
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pantai Indah Kapuk Dua Tbk 3-Year ROIIC % Calculation

PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 2075719.6478792 (Dec. 2025) - 170462.9003844 (Dec. 2022) )/( 45806919.293 (Dec. 2025) - 18777180.744 (Dec. 2022) )
=1905256.7474948/27029738.549
=7.05%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 7.05 mean?
PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) has a 3-Year ROIIC % of 7.05 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Pantai Indah Kapuk Dua Tbk and its competitors. This is 338% above median its historical median of 1.61. According to the industry distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #529 out of 1662 companies in the Real Estate industry, placing it in the top 31.8%.
Is PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % too high?
PT Pantai Indah Kapuk Dua Tbk's current 3-Year ROIIC % of 7.05 is 338% above median its 10-year median of 1.61. The Real Estate industry median 3-Year ROIIC % is 2.36. PT Pantai Indah Kapuk Dua Tbk's value of 7.05 is 198.7% above this industry median. Based on the distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #529 out of 1662 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Pantai Indah Kapuk Dua Tbk has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pantai Indah Kapuk Dua Tbk's 3-Year ROIIC % compare to competitors?
According to the Real Estate industry distribution chart, PT Pantai Indah Kapuk Dua Tbk ranks #529 out of 1662 companies for 3-Year ROIIC %. This puts PT Pantai Indah Kapuk Dua Tbk in the upper half of its industry. The industry median 3-Year ROIIC % is 2.36. PT Pantai Indah Kapuk Dua Tbk's value of 7.05 is 198.7% above this benchmark. While the company's 10-year median is 1.61 vs. the industry median of 2.36, PT Pantai Indah Kapuk Dua Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Real Estate company?
The median 3-Year ROIIC % among Real Estate companies is 2.36, based on 1,662 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Pantai Indah Kapuk Dua Tbk's current 3-Year ROIIC % of 7.05 is 198.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Pantai Indah Kapuk Dua Tbk and its competitors. For the Real Estate industry, the median 3-Year ROIIC % is 2.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Pantai Indah Kapuk Dua Tbk's current 3-Year ROIIC % is 7.05, which is 338% above median its own 10-year median of 1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pantai Indah Kapuk Dua Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp11,087.96, compared to a current price of Rp6,200.00 — trading 44.1% below its estimated fair value. The current 3-Year ROIIC % is 7.05, which is 338% above median its 10-year median of 1.61 and 198.7% above the Real Estate industry median of 2.36. PT Pantai Indah Kapuk Dua Tbk's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For PT Pantai Indah Kapuk Dua Tbk (ISX:PANI), the current 3-Year ROIIC % is 7.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk stock appears to be undervalued. The current stock price of Rp6,200.00 is trading 44.1% below its estimated GF Value™ of Rp11,087.96. GuruFocus considers PT Pantai Indah Kapuk Dua Tbk to be Significantly Undervalued.

Key valuation signals for ISX:PANI:

  • 3-Year ROIIC %: 7.05 (338% above median its 10-year median of 1.61)
  • GF Value™: Rp11,087.96 vs. price of Rp6,200.00 (44.1% below fair value)
  • GF Score™: 83/100 with 3 warning signs
  • Industry Position: 198.7% above the Real Estate median (#529 of 1662)

No single metric tells the full story. See the ISX:PANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pantai Indah Kapuk Dua Tbk Business Description

Address Lantai 8 & 10 Jalan Marina Ray, Kamal Muara, Penjaringan, North Jakarta, Jakarta, IDN, 14470
PT Pantai Indah Kapuk Dua Tbk is engaged in holding company activities and the can packaging industry and, through its subsidiaries, operates in real estate and the fishery product processing industry, as well as freezing and storage services in cold storage facilities. It conducts its business through two primary segments: the real estate segment, which generates the majority of revenue, and the other segment, which includes rental income from conference rooms. In the real estate segment, the Company develops property at PIK2 in Tangerang, Banten, as a comprehensive living hub, with products including commercial land plots, commercial properties such as shophouses, shop-offices, SOHO units, and warehouses, and residential landed houses.
83GF Score

Get the complete analysis for ISX:PANI

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp6,200.00
Price
Rp11,087.96
GF Value