ADBGF (Adore Beauty Group) Enterprise Value: $33.4 Mil (As of Jun. 27, 2026) ***


ADBGF Adore Beauty Group Ltd ADBGF
41 GF Score
Price $0.65
GF Value $2.19
! 5 Warning Signs
View Full Analysis

What is Adore Beauty Group Enterprise Value?

Adore Beauty Group ADBGF 41 Enterprise Value is $33.4 Mil as of Jun. 27, 2026. GuruFocus rates ADBGF with a GF Score™ of 41/100 and a GF Value™ of $2.19. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Adore Beauty Group's Enterprise Value is $33.4 Mil. Adore Beauty Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $1.3 Mil. Therefore, Adore Beauty Group's EV-to-EBIT ratio for today is 25.86.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Adore Beauty Group's Enterprise Value is $33.4 Mil. Adore Beauty Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $5.3 Mil. Therefore, Adore Beauty Group's EV-to-EBITDA ratio for today is 6.35.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Adore Beauty Group's Enterprise Value is $33.4 Mil. Adore Beauty Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $136.8 Mil. Therefore, Adore Beauty Group's EV-to-Revenue ratio for today is 0.24.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Adore Beauty Group's Enterprise Value is $33.4 Mil. Adore Beauty Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $5.7 Mil. Therefore, Adore Beauty Group's EV-to-OCF ratio for today is 5.91.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Adore Beauty Group's Enterprise Value is $33.4 Mil. Adore Beauty Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $1.4 Mil. Therefore, Adore Beauty Group's EV-to-FCF ratio for today is 23.44.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Adore Beauty Group  (OTCPK:ADBGF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Adore Beauty Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=33.384/1.291
=25.86

Adore Beauty Group's current Enterprise Value is $33.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Adore Beauty Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $1.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Adore Beauty Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=33.384/5.261
=6.35

Adore Beauty Group's current Enterprise Value is $33.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Adore Beauty Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $5.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Adore Beauty Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=33.384/136.773
=0.24

Adore Beauty Group's current Enterprise Value is $33.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Adore Beauty Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $136.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Adore Beauty Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=33.384/5.652
=5.91

Adore Beauty Group's current Enterprise Value is $33.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Adore Beauty Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $5.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Adore Beauty Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=33.384/1.424
=23.44

Adore Beauty Group's current Enterprise Value is $33.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Adore Beauty Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $1.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Adore Beauty Group Enterprise Value Related Terms


Adore Beauty Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Adore Beauty Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group Enterprise Value Chart

Adore Beauty Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial 0.00 58.03 42.83 40.40 59.79

Adore Beauty Group Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.78 40.40 57.45 59.79 74.42

ADBGF vs CASY, WSM, ULTA: Enterprise Value Comparison

For the Specialty Retail subindustry, Adore Beauty Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adore Beauty Group Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adore Beauty Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Adore Beauty Group's Enterprise Value falls into.


ADBGF
41GF Score
Adore Beauty Group Ltd ADBGF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adore Beauty Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Adore Beauty Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Adore Beauty Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $33.4 Mil mean?
Adore Beauty Group (ADBGF) has a Enterprise Value of $33.4 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Adore Beauty Group and its competitors.
Is Adore Beauty Group's Enterprise Value too high?
Adore Beauty Group's current Enterprise Value is $33.4 Mil. Overall, Adore Beauty Group has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Adore Beauty Group's Enterprise Value compare to CASY and WSM?
Adore Beauty Group's Enterprise Value of $33.4 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Adore Beauty Group and its competitors. Adore Beauty Group's current Enterprise Value is $33.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adore Beauty Group stock overvalued right now?
Adore Beauty Group (ADBGF) has a current Enterprise Value of $33.4 Mil. The stock's GF Value™ is $2.19, compared to a current price of $0.65 — trading 70.3% below its estimated fair value. The current Enterprise Value is $33.4 Mil. Adore Beauty Group's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Adore Beauty Group (ADBGF), the current Enterprise Value is $33.4 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adore Beauty Group (ADBGF) Overvalued in 2026?

Based on GuruFocus' analysis, Adore Beauty Group stock appears to be undervalued. The current stock price of $0.65 is trading 70.3% below its estimated GF Value™ of $2.19.

Key valuation signals for ADBGF:

  • Enterprise Value: $33.4 Mil
  • GF Value™: $2.19 vs. price of $0.65 (70.3% below fair value)
  • GF Score™: 41/100 with 5 warning signs

No single metric tells the full story. See the ADBGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adore Beauty Group Business Description

Other Exchanges ABY:Australia
Address 324 Saint Kilda Road, Level 7, Southbank, VIC, AUS, 3006
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
41GF Score

Get the complete analysis for ADBGF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.65
Price
$2.19
GF Value