ADBGF (Adore Beauty Group) Scaled Net Operating Assets: 0.74 (As of Dec. 2025)


ADBGF Adore Beauty Group Ltd ADBGF
41 GF Score
Price $0.65
GF Value $2.19
! 5 Warning Signs
View Full Analysis

What is Adore Beauty Group Scaled Net Operating Assets?

Adore Beauty Group ADBGF 41 Scaled Net Operating Assets is 0.74 as of Dec. 2025. GuruFocus rates ADBGF with a GF Score™ of 41/100 and a GF Value™ of $2.19. The stock has 5 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Adore Beauty Group's operating assets for the quarter that ended in Dec. 2025 was $67.5 Mil. Adore Beauty Group's operating liabilities for the quarter that ended in Dec. 2025 was $27.1 Mil. Adore Beauty Group's Total Assets for the quarter that ended in Jun. 2025 was $54.6 Mil. Therefore, Adore Beauty Group's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.74.


Adore Beauty Group Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Adore Beauty Group's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group Scaled Net Operating Assets Chart

Adore Beauty Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Scaled Net Operating Assets
Get a 7-Day Free Trial 0.14 0.14 0.15 0.14 0.56

Adore Beauty Group Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.12 0.48 0.50 0.74

ADBGF vs CASY, WSM, ULTA: Scaled Net Operating Assets Comparison

For the Specialty Retail subindustry, Adore Beauty Group's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adore Beauty Group Scaled Net Operating Assets vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adore Beauty Group's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Adore Beauty Group's Scaled Net Operating Assets falls into.


ADBGF
41GF Score
Adore Beauty Group Ltd ADBGF
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adore Beauty Group Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Adore Beauty Group's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Jun. 2025 )
=(Operating Assets (A: Jun. 2025 )-Operating Liabilities (A: Jun. 2025 ))/Total Assets (A: Jun. 2024 )
=(46.316-21.388)/44.931
=0.55

where

Operating Assets(A: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=54.563 - 8.247
=46.316

Operating Liabilities(A: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=28.352 - 5.722 - 1.242
=21.388

Adore Beauty Group's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(67.477-27.069)/54.563
=0.74

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=72.933 - 5.456
=67.477

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=45.875 - 13.678 - 5.128
=27.069

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.74 mean?
Adore Beauty Group (ADBGF) has a Scaled Net Operating Assets of 0.74 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Adore Beauty Group and its competitors.
Is Adore Beauty Group's Scaled Net Operating Assets too high?
Adore Beauty Group's current Scaled Net Operating Assets is 0.74. Overall, Adore Beauty Group has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Adore Beauty Group's Scaled Net Operating Assets compare to CASY and WSM?
Adore Beauty Group's Scaled Net Operating Assets of 0.74 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Retail - Cyclical company?
A good Scaled Net Operating Assets depends on the Retail - Cyclical industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Adore Beauty Group and its competitors. Adore Beauty Group's current Scaled Net Operating Assets is 0.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adore Beauty Group stock overvalued right now?
Adore Beauty Group (ADBGF) has a current Scaled Net Operating Assets of 0.74. The stock's GF Value™ is $2.19, compared to a current price of $0.65 — trading 70.3% below its estimated fair value. The current Scaled Net Operating Assets is 0.74. Adore Beauty Group's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Adore Beauty Group (ADBGF), the current Scaled Net Operating Assets is 0.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adore Beauty Group (ADBGF) Overvalued in 2026?

Based on GuruFocus' analysis, Adore Beauty Group stock appears to be undervalued. The current stock price of $0.65 is trading 70.3% below its estimated GF Value™ of $2.19.

Key valuation signals for ADBGF:

  • Scaled Net Operating Assets: 0.74
  • GF Value™: $2.19 vs. price of $0.65 (70.3% below fair value)
  • GF Score™: 41/100 with 5 warning signs

No single metric tells the full story. See the ADBGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adore Beauty Group Business Description

Other Exchanges ABY:Australia
Address 324 Saint Kilda Road, Level 7, Southbank, VIC, AUS, 3006
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
41GF Score

Get the complete analysis for ADBGF

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.65
Price
$2.19
GF Value