ADBGF (Adore Beauty Group) Altman Z-Score: 2.97 (As of Jun. 27, 2026) — 46% Below Median


ADBGF Adore Beauty Group Ltd ADBGF
41 GF Score
Price $0.65
GF Value $2.19
! 5 Warning Signs
View Full Analysis

What is Adore Beauty Group Altman Z-Score?

Adore Beauty Group ADBGF 41 Altman Z-Score is 2.97 as of Jun. 27, 2026, which is 46% below its 10-year median of 5.46. GuruFocus rates ADBGF with a GF Score™ of 41/100 and a GF Value™ of $2.19. The stock has 5 warning signs investors should review. Among 1,117 Retail - Cyclical companies, Adore Beauty Group ranks better than 55.42% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.98 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Adore Beauty Group has a Altman Z-Score of 2.97, indicating it is in Grey Zones. This implies that Adore Beauty Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Adore Beauty Group's Altman Z-Score or its related term are showing as below:

ADBGF' s Altman Z-Score Range Over the Past 10 Years
Min: 2.98   Med: 5.46   Max: 14.66
Current: 2.98

During the past 6 years, Adore Beauty Group's highest Altman Z-Score was 14.66. The lowest was 2.98. And the median was 5.46.


Adore Beauty Group  (OTCPK:ADBGF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Adore Beauty Group Altman Z-Score Related Terms


Adore Beauty Group Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Adore Beauty Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group Altman Z-Score Chart

Adore Beauty Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Altman Z-Score
Get a 7-Day Free Trial 14.66 6.93 5.14 5.46 3.42

Adore Beauty Group Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.46 0.00 3.42 0.00

ADBGF vs CASY, WSM, ULTA: Altman Z-Score Comparison

For the Specialty Retail subindustry, Adore Beauty Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adore Beauty Group Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adore Beauty Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Adore Beauty Group's Altman Z-Score falls into.


ADBGF
41GF Score
Adore Beauty Group Ltd ADBGF
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adore Beauty Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Adore Beauty Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0456+1.4*0.0531+3.3*0.0185+0.6*0.6742+1.0*2.3722
=2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2025:
Total Assets was $54.6 Mil.
Total Current Assets was $24.9 Mil.
Total Current Liabilities was $22.4 Mil.
Retained Earnings was $2.9 Mil.
Pre-Tax Income was $0.8 Mil.
Interest Expense was $-0.2 Mil.
Revenue was $129.4 Mil.
Market Cap (Today) was $19.1 Mil.
Total Liabilities was $28.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(24.931 - 22.445)/54.563
=0.0456

X2=Retained Earnings/Total Assets
=2.895/54.563
=0.0531

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.802 - -0.21)/54.563
=0.0185

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=19.114/28.352
=0.6742

X5=Revenue/Total Assets
=129.437/54.563
=2.3722

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Adore Beauty Group has a Altman Z-Score of 2.97 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.97 mean?
Adore Beauty Group (ADBGF) has a Altman Z-Score of 2.97 as of Jun. 27, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Adore Beauty Group and its competitors. This is 46% below median its historical median of 5.46. Over the past decade, Adore Beauty Group's Altman Z-Score has ranged from 2.98 to 14.66. According to the industry distribution chart, Adore Beauty Group ranks #498 out of 1117 companies in the Retail - Cyclical industry, placing it in the top 44.6%.
Is Adore Beauty Group's Altman Z-Score too high?
Adore Beauty Group's current Altman Z-Score of 2.97 is 46% below median its 10-year median of 5.46. Over the past 10 years, this metric has ranged from a low of 2.98 to a high of 14.66. The Retail - Cyclical industry median Altman Z-Score is 2.73. Adore Beauty Group's value of 2.97 is 8.8% above this industry median. Based on the distribution chart, Adore Beauty Group ranks #498 out of 1117 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Adore Beauty Group has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Adore Beauty Group's Altman Z-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Adore Beauty Group ranks #498 out of 1117 companies for Altman Z-Score. This puts Adore Beauty Group in the upper half of its industry. The industry median Altman Z-Score is 2.73. Adore Beauty Group's value of 2.97 is 8.8% above this benchmark. Historically, Adore Beauty Group's own Altman Z-Score has ranged from 2.98 to 14.66 over the past decade. While the company's 10-year median is 5.46 vs. the industry median of 2.73, Adore Beauty Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.73, based on 1,117 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Adore Beauty Group's current Altman Z-Score of 2.97 is 8.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Adore Beauty Group and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adore Beauty Group's current Altman Z-Score is 2.97, which is 46% below median its own 10-year median of 5.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adore Beauty Group stock overvalued right now?
Adore Beauty Group (ADBGF) has a current Altman Z-Score of 2.97. The stock's GF Value™ is $2.19, compared to a current price of $0.65 — trading 70.3% below its estimated fair value. The current Altman Z-Score is 2.97, which is 46% below median its 10-year median of 5.46 and 8.8% above the Retail - Cyclical industry median of 2.73. Adore Beauty Group's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Adore Beauty Group (ADBGF), the current Altman Z-Score is 2.97 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adore Beauty Group (ADBGF) Overvalued in 2026?

Based on GuruFocus' analysis, Adore Beauty Group stock appears to be undervalued. The current stock price of $0.65 is trading 70.3% below its estimated GF Value™ of $2.19.

Key valuation signals for ADBGF:

  • Altman Z-Score: 2.97 (46% below median its 10-year median of 5.46)
  • GF Value™: $2.19 vs. price of $0.65 (70.3% below fair value)
  • GF Score™: 41/100 with 5 warning signs
  • Industry Position: 8.8% above the Retail - Cyclical median (#498 of 1117)

No single metric tells the full story. See the ADBGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adore Beauty Group Business Description

Other Exchanges ABY:Australia
Address 324 Saint Kilda Road, Level 7, Southbank, VIC, AUS, 3006
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
41GF Score

Get the complete analysis for ADBGF

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.65
Price
$2.19
GF Value