ADBGF (Adore Beauty Group) ROIC %: 1.41% (As of Dec. 2025)


ADBGF Adore Beauty Group Ltd ADBGF
41 GF Score
Price $0.65
GF Value $2.19
! 5 Warning Signs
View Full Analysis

What is Adore Beauty Group ROIC %?

Adore Beauty Group ADBGF 41 ROIC % is 1.41% as of Dec. 2025. GuruFocus rates ADBGF with a GF Score™ of 41/100 and a GF Value™ of $2.19. The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Adore Beauty Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 1.41%.

As of today (2026-06-27), Adore Beauty Group's WACC % is 5.68%. Adore Beauty Group's ROIC % is 1.11% (calculated using TTM income statement data). Adore Beauty Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Adore Beauty Group  (OTCPK:ADBGF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Adore Beauty Group's WACC % is 5.68%. Adore Beauty Group's ROIC % is 1.11% (calculated using TTM income statement data). Adore Beauty Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Adore Beauty Group ROIC % Related Terms


Adore Beauty Group ROIC % Historical Data

* Premium members only.

The historical data trend for Adore Beauty Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group ROIC % Chart

Adore Beauty Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial 1.25 24.40 -4.49 12.15 6.85

Adore Beauty Group Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.53 12.97 18.32 0.95 1.41

ADBGF vs CASY, WSM, ULTA: ROIC % Comparison

For the Specialty Retail subindustry, Adore Beauty Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adore Beauty Group ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adore Beauty Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Adore Beauty Group's ROIC % falls into.


ADBGF
41GF Score
Adore Beauty Group Ltd ADBGF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adore Beauty Group ROIC % Calculation

Adore Beauty Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=2.648 * ( 1 - 38.28% )/( (9.914 + 37.794)/ 2 )
=1.6343456/23.854
=6.85 %

where

Adore Beauty Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1.662 * ( 1 - 60.38% )/( (37.794 + 55.813)/ 2 )
=0.6584844/46.8035
=1.41 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 1.41% mean?
Adore Beauty Group (ADBGF) has a ROIC % of 1.41% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Adore Beauty Group and its competitors.
Is Adore Beauty Group's ROIC % too high?
Adore Beauty Group's current ROIC % is 1.41%. The Retail - Cyclical industry median ROIC % is 4.37. Adore Beauty Group's value of 1.41% is 67.7% below this industry median. Overall, Adore Beauty Group has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Adore Beauty Group's ROIC % compare to CASY and WSM?
Adore Beauty Group's ROIC % of 1.41% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.37. Adore Beauty Group's value of 1.41% is 67.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.37, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Adore Beauty Group's current ROIC % of 1.41% is 67.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Adore Beauty Group and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adore Beauty Group's current ROIC % is 1.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adore Beauty Group stock overvalued right now?
Adore Beauty Group (ADBGF) has a current ROIC % of 1.41%. The stock's GF Value™ is $2.19, compared to a current price of $0.65 — trading 70.3% below its estimated fair value. The current ROIC % is 1.41% and 67.7% below the Retail - Cyclical industry median of 4.37. Adore Beauty Group's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Adore Beauty Group (ADBGF), the current ROIC % is 1.41% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adore Beauty Group (ADBGF) Overvalued in 2026?

Based on GuruFocus' analysis, Adore Beauty Group stock appears to be undervalued. The current stock price of $0.65 is trading 70.3% below its estimated GF Value™ of $2.19.

Key valuation signals for ADBGF:

  • ROIC %: 1.41%
  • GF Value™: $2.19 vs. price of $0.65 (70.3% below fair value)
  • GF Score™: 41/100 with 5 warning signs
  • Industry Position: 67.7% below the Retail - Cyclical median

No single metric tells the full story. See the ADBGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adore Beauty Group Business Description

Other Exchanges ABY:Australia
Address 324 Saint Kilda Road, Level 7, Southbank, VIC, AUS, 3006
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
41GF Score

Get the complete analysis for ADBGF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.65
Price
$2.19
GF Value