GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Metro Systems Corp PCL (BKK:MSC) » Definitions » Enterprise Value

Metro Systems PCL (BKK:MSC) Enterprise Value : ฿3,401 Mil (As of Apr. 30, 2025)


View and export this data going back to 1996. Start your Free Trial

What is Metro Systems PCL Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Metro Systems PCL's Enterprise Value is ฿3,401 Mil. Metro Systems PCL's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was ฿342 Mil. Therefore, Metro Systems PCL's EV-to-EBIT ratio for today is 9.96.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Metro Systems PCL's Enterprise Value is ฿3,401 Mil. Metro Systems PCL's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was ฿425 Mil. Therefore, Metro Systems PCL's EV-to-EBITDA ratio for today is 8.01.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Metro Systems PCL's Enterprise Value is ฿3,401 Mil. Metro Systems PCL's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was ฿8,932 Mil. Therefore, Metro Systems PCL's EV-to-Revenue ratio for today is 0.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Metro Systems PCL's Enterprise Value is ฿3,401 Mil. Metro Systems PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was ฿-105 Mil. Therefore, Metro Systems PCL's EV-to-FCF ratio for today is -32.40.


Metro Systems PCL Enterprise Value Historical Data

The historical data trend for Metro Systems PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Metro Systems PCL Enterprise Value Chart

Metro Systems PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,997.42 2,223.26 3,698.92 2,943.61 3,419.08

Metro Systems PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,943.61 2,577.12 2,755.10 2,586.19 3,419.08

Competitive Comparison of Metro Systems PCL's Enterprise Value

For the Electronics & Computer Distribution subindustry, Metro Systems PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metro Systems PCL's Enterprise Value Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Metro Systems PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Metro Systems PCL's Enterprise Value falls into.


;
;

Metro Systems PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Metro Systems PCL's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Metro Systems PCL's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Metro Systems PCL  (BKK:MSC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Metro Systems PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3401.081/341.52
=9.96

Metro Systems PCL's current Enterprise Value is ฿3,401 Mil.
Metro Systems PCL's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿342 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Metro Systems PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3401.081/424.647
=8.01

Metro Systems PCL's current Enterprise Value is ฿3,401 Mil.
Metro Systems PCL's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿425 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Metro Systems PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3401.081/8931.869
=0.38

Metro Systems PCL's current Enterprise Value is ฿3,401 Mil.
Metro Systems PCL's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿8,932 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Metro Systems PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3401.081/-104.969
=-32.40

Metro Systems PCL's current Enterprise Value is ฿3,401 Mil.
Metro Systems PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-105 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Metro Systems PCL Enterprise Value Related Terms

Thank you for viewing the detailed overview of Metro Systems PCL's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Metro Systems PCL Business Description

Traded in Other Exchanges
N/A
Address
400 Chalermprakiat Rama IX Road, Nong Bon, Prawet, Bangkok, THA, 10250
Metro Systems Corp PCL is a Thailand-based company. Together with its subsidiaries, the company is engaged in trading computers and equipment, software, supplies, office equipment, and related services. It operates in four segments namely Sales of computers and equipment, Sales and installation software, Sales supplies and office equipment; and Rental and other services. It derives key revenue from Sales of computers and equipment. Some of its product includes Systems and servers, Supplies and peripherals, E-Business Solution, Software, and Services.