BODI has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
BODI has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, The Beachbody Co's Enterprise Value is $37.7 Mil. The Beachbody Co's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 was $-94.7 Mil. Therefore, The Beachbody Co's EV-to-EBIT ratio for today is -0.40.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, The Beachbody Co's Enterprise Value is $37.7 Mil. The Beachbody Co's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 was $-47.9 Mil. Therefore, The Beachbody Co's EV-to-EBITDA ratio for today is -0.79.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, The Beachbody Co's Enterprise Value is $37.7 Mil. The Beachbody Co's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 was $451.4 Mil. Therefore, The Beachbody Co's EV-to-Revenue ratio for today is 0.08.
The historical data trend for The Beachbody Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Beachbody Co Annual Data | |||||||||||||||
Trend | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||
Enterprise Value | Get a 7-Day Free Trial | - | - | 636.79 | 130.56 | 55.11 |
The Beachbody Co Quarterly Data | ||||||||||||||||||||
Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | |
Enterprise Value | Get a 7-Day Free Trial | 86.84 | 55.11 | 55.83 | 51.09 | 32.01 |
For the Internet Content & Information subindustry, The Beachbody Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Interactive Media industry and Communication Services sector, The Beachbody Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where The Beachbody Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
The Beachbody Co's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as
Enterprise Value (A: Dec. 2023 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 55.6040144 | + | 0 | + | 22.916 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 9.903 | + | 0 | - | 33.309 |
= | 55.1 |
The Beachbody Co's Enterprise Value for the quarter that ended in Sep. 2024 is calculated as
Enterprise Value (Q: Sep. 2024 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 39.5604924 | + | 0 | + | 11.867 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 12.8 | + | 0 | - | 32.213 |
= | 32.0 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Beachbody Co (NYSE:BODI) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
The Beachbody Co's EV-to-EBIT for today is
EV-to-EBIT | = | Enterprise Value (Today) | / | EBIT (TTM) |
= | 37.665 | / | -94.667 | |
= | -0.40 |
The Beachbody Co's current Enterprise Value is $37.7 Mil.
The Beachbody Co's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-94.7 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
The Beachbody Co's EV-to-EBITDA for today is:
EV-to-EBITDA | = | Enterprise Value (Today) | / | EBITDA(TTM) |
= | 37.665 | / | -47.94 | |
= | -0.79 |
The Beachbody Co's current Enterprise Value is $37.7 Mil.
The Beachbody Co's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-47.9 Mil.
3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.
The Beachbody Co's EV-to-Revenue for today is:
EV-to-Revenue | = | Enterprise Value (Today) | / | Revenue (TTM) |
= | 37.665 | / | 451.432 | |
= | 0.08 |
The Beachbody Co's current Enterprise Value is $37.7 Mil.
The Beachbody Co's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $451.4 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of The Beachbody Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.
Jonathan Congdon | officer: SEE REMARKS | C/O FOREST ROAD ACQUISITION CORP., 1177 AVENUE OF THE AMERICAS, 5TH FLOOR, NEW YORK NY 10036 |
Mark R Goldston | director, officer: Executive Chairman | C/O UNITED ONLINE, 2555 TOWNSGATE ROAD, WESTLAKE VILLAGE CA 91361 |
Ann Marie Lundy | director | C/O THE BEACHBODY COMPANY, INC., 400 CONTINENTAL BLVD., SUITE 400, EL SEGUNDO CA 90245 |
Carl Daikeler | director, 10 percent owner, officer: SEE REMARKS | C/O FOREST ROAD ACQUISITION CORP., 1177 AVENUE OF THE AMERICAS, 5TH FLOOR, NEW YORK NY 10036 |
Kathy P Vrabeck | officer: CHIEF STRATEGY OFFICER | 625 WESTPORT PARKWAY, GRAPEVINE TX 76051 |
Marc Suidan | officer: CHIEF FINANCIAL OFFICER | C/O THE BEACHBODY COMPANY, INC., 400 CONTINENTAL BLVD., SUITE 400, EL SEGUNDO CA 90245 |
Michael Heller | director | CIRA CENTRE, 2929 ARCH STREET, SUITE 675, PHILADELPHIA PA 19104-2867 |
Kristin E. Frank | director | C/O GAIAM, INC., 833 WEST SOUTH BOULDER ROAD, LOUISVILLE CO 80027 |
Blake Timothy Bilstad | officer: SEE REMARKS | C/O THE BEACHBODY COMPANY, INC., 3301 EXPOSITION BLVD., SANTA MONICA CA 90404 |
John S. Salter | director | ONE LOMBARD STREET, SUITE 300, SAN FRANCISCO CA 94111 |
Susan Collyns | officer: PRESIDENT & CFO | 6053 W CENTURY BLVD STE 1100, C/O CALIFORNIA PIZZA KITCHEN INC, LOS ANGLES CA 90045-6430 |
Rpiii Corp Spv Management Llc | 10 percent owner | 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022 |
Raine Management Llc | 10 percent owner | 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022 |
Rpiii Corp Aggregator Lp | 10 percent owner | ATTN: LEGAL DEPT., 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022 |
Rpiii Rainsanity Lp | 10 percent owner | ATTN: LEGAL DEPT., 65 EAST 55TH STREET, 24TH FLOOR, NEW YORK NY 10022 |
From GuruFocus
By GuruFocus News • 10-09-2024
By Business Wire • 05-01-2024
By Business Wire • 09-24-2024
By Business Wire • 05-07-2024
By GuruFocus News • 10-09-2024
By Business Wire • 07-30-2024
By Business Wire • 09-19-2024
By Business Wire • 08-06-2024
By Business Wire • 06-20-2024
By GuruFocus Research • 05-07-2024
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.