Everplay Group (FRA:2EC) Enterprise Value: €325.8 Mil (As of Jun. 27, 2026) ***


FRA:2EC Everplay Group PLC FRA:2EC
84 GF Score
Price €2.62
GF Value €3.61
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Everplay Group Enterprise Value?

Everplay Group FRA:2EC -0.76% 84 Enterprise Value is €325.8 Mil as of Jun. 27, 2026. GuruFocus rates FRA:2EC with a GF Score™ of 84/100 and a GF Value™ of €3.61 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Everplay Group's Enterprise Value is €325.8 Mil. Everplay Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €43.2 Mil. Therefore, Everplay Group's EV-to-EBIT ratio for today is 7.54.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Everplay Group's Enterprise Value is €325.8 Mil. Everplay Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €77.8 Mil. Therefore, Everplay Group's EV-to-EBITDA ratio for today is 4.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Everplay Group's Enterprise Value is €325.8 Mil. Everplay Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €192.2 Mil. Therefore, Everplay Group's EV-to-Revenue ratio for today is 1.70.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Everplay Group's Enterprise Value is €325.8 Mil. Everplay Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €50.6 Mil. Therefore, Everplay Group's EV-to-OCF ratio for today is 6.43.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Everplay Group's Enterprise Value is €325.8 Mil. Everplay Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.7 Mil. Therefore, Everplay Group's EV-to-FCF ratio for today is -69.98.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Everplay Group  (FRA:2EC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Everplay Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=325.757/43.206
=7.54

Everplay Group's current Enterprise Value is €325.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Everplay Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €43.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Everplay Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=325.757/77.802
=4.19

Everplay Group's current Enterprise Value is €325.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Everplay Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €77.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Everplay Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=325.757/192.171
=1.70

Everplay Group's current Enterprise Value is €325.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Everplay Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €192.2 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Everplay Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=325.757/50.648
=6.43

Everplay Group's current Enterprise Value is €325.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Everplay Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €50.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Everplay Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=325.757/-4.655
=-69.98

Everplay Group's current Enterprise Value is €325.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Everplay Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Everplay Group Enterprise Value Related Terms


Everplay Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Everplay Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everplay Group Enterprise Value Chart

Everplay Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,174.68 644.32 245.22 302.60 485.00

Everplay Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 245.22 377.22 302.60 448.98 485.00

FRA:2EC vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Everplay Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everplay Group Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Everplay Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Everplay Group's Enterprise Value falls into.


FRA:2EC
84GF Score
Everplay Group PLC FRA:2EC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everplay Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Everplay Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Everplay Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €325.8 Mil mean?
Everplay Group (FRA:2EC) has a Enterprise Value of €325.8 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Everplay Group and its competitors.
Is Everplay Group's Enterprise Value too high?
Everplay Group's current Enterprise Value is €325.8 Mil. Overall, Everplay Group has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Everplay Group's Enterprise Value compare to NTES and EA?
Everplay Group's Enterprise Value of €325.8 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Everplay Group and its competitors. Everplay Group's current Enterprise Value is €325.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everplay Group stock overvalued right now?
Based on GuruFocus' analysis, Everplay Group (FRA:2EC) is currently considered Modestly Undervalued. The stock's GF Value™ is €3.61, compared to a current price of €2.62 — trading 27.4% below its estimated fair value. The current Enterprise Value is €325.8 Mil. Everplay Group's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Everplay Group (FRA:2EC), the current Enterprise Value is €325.8 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everplay Group (FRA:2EC) Overvalued in 2026?

Based on GuruFocus' analysis, Everplay Group stock appears to be undervalued. The current stock price of €2.62 is trading 27.4% below its estimated GF Value™ of €3.61. GuruFocus considers Everplay Group to be Modestly Undervalued.

Key valuation signals for FRA:2EC:

  • Enterprise Value: €325.8 Mil
  • GF Value™: €3.61 vs. price of €2.62 (27.4% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the FRA:2EC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everplay Group Business Description

Other Exchanges EVPLl:UKEVPL:UK2EC:Germany
Address 3 Red Hall Avenue, Paragon Business Park, Wakefield, West Yorkshire, GBR, WF1 2UL
Everplay Group PLC is a holding company. Along with its subsidiaries, it is engaged in the development and publishing of independent (Indie) premium video games, working simulation games, and the development of educational entertainment apps for children. It is involved in identifying, developing, publishing, distributing, and licensing a mix of first-party and third-party IP games, with some of its IPs being Construction Simulator, Police Simulator, Bus Simulator, and Firefighting Simulator etc. The group's operating segments are Games Label, which develops and publishes video games for the digital and physical market; Simulation, which develops and publishes simulation games for the digital and physical market; and Edutainment, which develops educational entertainment apps for children.
84GF Score

Get the complete analysis for FRA:2EC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.62
Price
€3.61
GF Value