Everplay Group (FRA:2EC) ROIC %: 12.80% (As of Dec. 2025)


FRA:2EC Everplay Group PLC FRA:2EC
84 GF Score
Price €2.64
GF Value €3.61
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Everplay Group ROIC %?

Everplay Group FRA:2EC -2.22% 84 ROIC % is 12.80% as of Dec. 2025. GuruFocus rates FRA:2EC with a GF Score™ of 84/100 and a GF Value™ of €3.61 (Modestly Undervalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Everplay Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 12.80%.

As of today (2026-06-26), Everplay Group's WACC % is 6.97%. Everplay Group's ROIC % is 10.58% (calculated using TTM income statement data). Everplay Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Everplay Group  (FRA:2EC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Everplay Group's WACC % is 6.97%. Everplay Group's ROIC % is 10.58% (calculated using TTM income statement data). Everplay Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Everplay Group ROIC % Related Terms


Everplay Group ROIC % Historical Data

* Premium members only.

The historical data trend for Everplay Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everplay Group ROIC % Chart

Everplay Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.63 13.18 6.64 9.98 9.88

Everplay Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.42 8.22 12.62 8.39 12.80

FRA:2EC vs NTES, EA, TTWO: ROIC % Comparison

For the Electronic Gaming & Multimedia subindustry, Everplay Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everplay Group ROIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Everplay Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Everplay Group's ROIC % falls into.


FRA:2EC
84GF Score
Everplay Group PLC FRA:2EC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everplay Group ROIC % Calculation

Everplay Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=40.261 * ( 1 - 25.55% )/( (292.695 + 314.335)/ 2 )
=29.9743145/303.515
=9.88 %

where

Everplay Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=49.854 * ( 1 - 25.44% )/( (266.361 + 314.335)/ 2 )
=37.1711424/290.348
=12.80 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 12.80% mean?
Everplay Group (FRA:2EC) has a ROIC % of 12.80% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Everplay Group and its competitors.
Is Everplay Group's ROIC % too high?
Everplay Group's current ROIC % is 12.80%. The Interactive Media industry median ROIC % is 1.88. Everplay Group's value of 12.80% is 580.9% above this industry median. Overall, Everplay Group has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Everplay Group's ROIC % compare to NTES and EA?
Everplay Group's ROIC % of 12.80% can be compared against companies in the Interactive Media industry. The industry median ROIC % is 1.88. Everplay Group's value of 12.80% is 580.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Interactive Media company?
The median ROIC % among Interactive Media companies is 1.88, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Everplay Group's current ROIC % of 12.80% is 580.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Everplay Group and its competitors. For the Interactive Media industry, the median ROIC % is 1.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Everplay Group's current ROIC % is 12.80%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everplay Group stock overvalued right now?
Based on GuruFocus' analysis, Everplay Group (FRA:2EC) is currently considered Modestly Undervalued. The stock's GF Value™ is €3.61, compared to a current price of €2.64 — trading 26.9% below its estimated fair value. The current ROIC % is 12.80% and 580.9% above the Interactive Media industry median of 1.88. Everplay Group's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Everplay Group (FRA:2EC), the current ROIC % is 12.80% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everplay Group (FRA:2EC) Overvalued in 2026?

Based on GuruFocus' analysis, Everplay Group stock appears to be undervalued. The current stock price of €2.64 is trading 26.9% below its estimated GF Value™ of €3.61. GuruFocus considers Everplay Group to be Modestly Undervalued.

Key valuation signals for FRA:2EC:

  • ROIC %: 12.80%
  • GF Value™: €3.61 vs. price of €2.64 (26.9% below fair value)
  • GF Score™: 84/100 with 5 warning signs
  • Industry Position: 580.9% above the Interactive Media median

No single metric tells the full story. See the FRA:2EC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everplay Group Business Description

Other Exchanges EVPLl:UKEVPL:UK2EC:Germany
Address 3 Red Hall Avenue, Paragon Business Park, Wakefield, West Yorkshire, GBR, WF1 2UL
Everplay Group PLC is a holding company. Along with its subsidiaries, it is engaged in the development and publishing of independent (Indie) premium video games, working simulation games, and the development of educational entertainment apps for children. It is involved in identifying, developing, publishing, distributing, and licensing a mix of first-party and third-party IP games, with some of its IPs being Construction Simulator, Police Simulator, Bus Simulator, and Firefighting Simulator etc. The group's operating segments are Games Label, which develops and publishes video games for the digital and physical market; Simulation, which develops and publishes simulation games for the digital and physical market; and Edutainment, which develops educational entertainment apps for children.
84GF Score

Get the complete analysis for FRA:2EC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.64
Price
€3.61
GF Value