Willis Towers Watson (FRA:WTY) Enterprise Value: €28,856 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WTY Willis Towers Watson PLC FRA:WTY
77 GF Score
Price €251.20
GF Value €287.77
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Willis Towers Watson Enterprise Value?

Willis Towers Watson FRA:WTY -2.56% 77 Enterprise Value is €28,856 Mil as of Jul. 15, 2026. GuruFocus rates FRA:WTY with a GF Score™ of 77/100 and a GF Value™ of €287.77 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Willis Towers Watson's Enterprise Value is €28,856 Mil. Willis Towers Watson's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €1,971 Mil. Therefore, Willis Towers Watson's EV-to-EBIT ratio for today is 14.64.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Willis Towers Watson's Enterprise Value is €28,856 Mil. Willis Towers Watson's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €2,332 Mil. Therefore, Willis Towers Watson's EV-to-EBITDA ratio for today is 12.37.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Willis Towers Watson's Enterprise Value is €28,856 Mil. Willis Towers Watson's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €8,503 Mil. Therefore, Willis Towers Watson's EV-to-Revenue ratio for today is 3.39.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Willis Towers Watson's Enterprise Value is €28,856 Mil. Willis Towers Watson's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €1,540 Mil. Therefore, Willis Towers Watson's EV-to-OCF ratio for today is 18.73.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Willis Towers Watson's Enterprise Value is €28,856 Mil. Willis Towers Watson's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €1,340 Mil. Therefore, Willis Towers Watson's EV-to-FCF ratio for today is 21.53.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Willis Towers Watson  (FRA:WTY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Willis Towers Watson's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=28856.027/1971.466
=14.64

Willis Towers Watson's current Enterprise Value is €28,856 Mil.
Willis Towers Watson's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,971 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Willis Towers Watson's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=28856.027/2332.462
=12.37

Willis Towers Watson's current Enterprise Value is €28,856 Mil.
Willis Towers Watson's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €2,332 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Willis Towers Watson's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=28856.027/8503.387
=3.39

Willis Towers Watson's current Enterprise Value is €28,856 Mil.
Willis Towers Watson's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €8,503 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Willis Towers Watson's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=28856.027/1540.427
=18.73

Willis Towers Watson's current Enterprise Value is €28,856 Mil.
Willis Towers Watson's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,540 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Willis Towers Watson's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=28856.027/1340.2
=21.53

Willis Towers Watson's current Enterprise Value is €28,856 Mil.
Willis Towers Watson's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,340 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Willis Towers Watson Enterprise Value Related Terms


Willis Towers Watson Enterprise Value Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson Enterprise Value Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26,138.13 28,393.90 26,152.16 34,074.10 30,069.72

Willis Towers Watson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34,721.34 28,734.88 31,313.60 30,069.72 28,198.10

FRA:WTY vs BRO, ERIE, NP: Enterprise Value Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Enterprise Value vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Enterprise Value falls into.


FRA:WTY
77GF Score
Willis Towers Watson PLC FRA:WTY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Willis Towers Watson's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Willis Towers Watson's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €28,856 Mil mean?
Willis Towers Watson (FRA:WTY) has a Enterprise Value of €28,856 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Willis Towers Watson and its competitors.
Is Willis Towers Watson's Enterprise Value too high?
Willis Towers Watson's current Enterprise Value is €28,856 Mil. Overall, Willis Towers Watson has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's Enterprise Value compare to BRO and ERIE?
Willis Towers Watson's Enterprise Value of €28,856 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Insurance company?
A good Enterprise Value depends on the Insurance industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Willis Towers Watson and its competitors. Willis Towers Watson's current Enterprise Value is €28,856 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Based on GuruFocus' analysis, Willis Towers Watson (FRA:WTY) is currently considered Modestly Undervalued. The stock's GF Value™ is €287.77, compared to a current price of €251.20 — trading 12.7% below its estimated fair value. The current Enterprise Value is €28,856 Mil. Willis Towers Watson's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Willis Towers Watson (FRA:WTY), the current Enterprise Value is €28,856 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (FRA:WTY) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be undervalued. The current stock price of €251.20 is trading 12.7% below its estimated GF Value™ of €287.77. GuruFocus considers Willis Towers Watson to be Modestly Undervalued.

Key valuation signals for FRA:WTY:

  • Enterprise Value: €28,856 Mil
  • GF Value™: €287.77 vs. price of €251.20 (12.7% below fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the FRA:WTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
77GF Score

Get the complete analysis for FRA:WTY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€251.20
Price
€287.77
GF Value