Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Future Machine's Enterprise Value is HK$317 Mil.
Future Machine's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92 Mil. Therefore, Future Machine's EV-to-EBIT ratio for today is 3.44.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Future Machine's Enterprise Value is HK$317 Mil.
Future Machine's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92 Mil. Therefore, Future Machine's EV-to-EBITDA ratio for today is 3.44.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Future Machine's Enterprise Value is HK$317 Mil.
Future Machine's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$4,787 Mil. Therefore, Future Machine's EV-to-Revenue ratio for today is 0.07.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Future Machine's Enterprise Value is HK$317 Mil.
Future Machine's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-277 Mil. Therefore, Future Machine's EV-to-FCF ratio for today is -1.14.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Future Machine (HKSE:01401) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Future Machine's current Enterprise Value is HK$317 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Future Machine's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Future Machine's current Enterprise Value is HK$317 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Future Machine's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92 Mil.
Future Machine's current Enterprise Value is HK$317 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Future Machine's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$4,787 Mil.
Future Machine's current Enterprise Value is HK$317 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Future Machine's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-254 Mil.
Future Machine's current Enterprise Value is HK$317 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Future Machine's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-277 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Future Machine Enterprise Value Related Terms
Future Machine Enterprise Value Historical Data
* Premium members only.
The historical data trend for Future Machine's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Consumer Electronics subindustry, Future Machine's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Future Machine Enterprise Value vs Hardware Industry
For the Hardware industry and Technology sector, Future Machine's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Future Machine's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Future Machine's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Future Machine (HKSE:01401) has a Enterprise Value of HK$317 Mil as of Aug. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Future Machine and its competitors.
Is Future Machine's Enterprise Value too high?
Future Machine's current Enterprise Value is HK$317 Mil. Overall, Future Machine has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Future Machine's Enterprise Value compare to AAPL?
Future Machine's Enterprise Value of HK$317 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Future Machine and its competitors. Future Machine's current Enterprise Value is HK$317 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future Machine stock overvalued right now?
Based on GuruFocus' analysis, Future Machine (HKSE:01401) is currently considered Possible Value Trap. The stock's GF Value™ is HK$2.12, compared to a current price of HK$0.24 — trading 88.7% below its estimated fair value. The current Enterprise Value is HK$317 Mil. Future Machine's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Future Machine (HKSE:01401), the current Enterprise Value is HK$317 Mil as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Future Machine (HKSE:01401) Overvalued in 2026?
Based on GuruFocus' analysis, Future Machine stock appears to be undervalued.
The current stock price of HK$0.24 is trading 88.7% below its estimated GF Value™ of HK$2.12.
GuruFocus considers Future Machine to be Possible Value Trap.
Key valuation signals for HKSE:01401:
Enterprise Value: HK$317 Mil
GF Value™: HK$2.12 vs. price of HK$0.24 (88.7% below fair value)
No single metric tells the full story. See the HKSE:01401 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Future Machine Ltd is an investment holding company. The principal activities of its subsidiaries are designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products and investment holding. It generates a majority of its revenue from the sale of feature phones and smartphones. Geographically, the group derives its key revenue from the People's Republic of China (PRC), and also has a presence in India, Pakistan, the United States of America, Bangladesh, Algeria, Yemen, Dubai, and other markets.
70GF Score
Get the complete analysis for HKSE:01401
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:01401 has been successfully added to your 
