Future Machine (HKSE:01401) Other Stockholders Equity: HK$113 Mil (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01401 Future Machine Ltd HKSE:01401
70 GF Score
Price HK$0.24
GF Value HK$2.15
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Future Machine Other Stockholders Equity?

Future Machine HKSE:01401 -5.49% 70 Other Stockholders Equity is HK$113 Mil as of Dec. 2025. GuruFocus rates HKSE:01401 with a GF Score™ of 70/100 and a GF Value™ of HK$2.15 (Possible Value Trap). The stock has 6 warning signs investors should review.

Future Machine's Other Stockholders Equity for the quarter that ended in Dec. 2025 was HK$113 Mil.

Future Machine's quarterly Other Stockholders Equity increased from Dec. 2024 (HK$100 Mil) to Jun. 2025 (HK$106 Mil) and increased from Jun. 2025 (HK$106 Mil) to Dec. 2025 (HK$113 Mil).

Future Machine's annual Other Stockholders Equity increased from Dec. 2023 (HK$98 Mil) to Dec. 2024 (HK$100 Mil) and increased from Dec. 2024 (HK$100 Mil) to Dec. 2025 (HK$113 Mil).

Future Machine Other Stockholders Equity Historical Data

* Premium members only.

The historical data trend for Future Machine's Other Stockholders Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future Machine Other Stockholders Equity Chart

Future Machine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Other Stockholders Equity
Get a 7-Day Free Trial Premium Member Only Premium Member Only 375.89 97.31 98.09 99.90 113.02

Future Machine Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Other Stockholders Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.47 99.90 105.60 113.02 642.68
HKSE:01401
70GF Score
Future Machine Ltd HKSE:01401
Other Stockholders Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future Machine Other Stockholders Equity Calculation

Other Stockholders Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. GuruFocus lists following items in "Total Stockholders Equity" section:
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
Treasury Stock
Other Stockholders Equity

What does a Other Stockholders Equity of HK$113 Mil mean?
Future Machine (HKSE:01401) has a Other Stockholders Equity of HK$113 Mil as of Dec. 2025. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Future Machine and its competitors.
Is Future Machine's Other Stockholders Equity too high?
Future Machine's current Other Stockholders Equity is HK$113 Mil. Overall, Future Machine has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Future Machine's Other Stockholders Equity compare to AAPL?
Future Machine's Other Stockholders Equity of HK$113 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Other Stockholders Equity for a Hardware company?
A good Other Stockholders Equity depends on the Hardware industry context. However, Other Stockholders Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Other Stockholders Equity mean?
A high Other Stockholders Equity can signal that a stock is expensive relative to its fundamentals. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Future Machine and its competitors. Future Machine's current Other Stockholders Equity is HK$113 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future Machine stock overvalued right now?
Based on GuruFocus' analysis, Future Machine (HKSE:01401) is currently considered Possible Value Trap. The stock's GF Value™ is HK$2.15, compared to a current price of HK$0.24 — trading 88.8% below its estimated fair value. The current Other Stockholders Equity is HK$113 Mil. Future Machine's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Other Stockholders Equity calculated?
Other Stockholders Equity is calculated from a company's financial statements. For Future Machine (HKSE:01401), the current Other Stockholders Equity is HK$113 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Future Machine (HKSE:01401) Overvalued in 2026?

Based on GuruFocus' analysis, Future Machine stock appears to be undervalued. The current stock price of HK$0.24 is trading 88.8% below its estimated GF Value™ of HK$2.15. GuruFocus considers Future Machine to be Possible Value Trap.

Key valuation signals for HKSE:01401:

  • Other Stockholders Equity: HK$113 Mil
  • GF Value™: HK$2.15 vs. price of HK$0.24 (88.8% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the HKSE:01401 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Future Machine Business Description

Address No. 6018 North Ring Boulevard, Meilin Street, 33rd Floor, Building 1, Huaqiang Science and Technology Innovation Plaza, Futian District, Shenzhen, CHN, 518000
Future Machine Ltd is an investment holding company. The principal activities of its subsidiaries are designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products and investment holding. It generates a majority of its revenue from the sale of feature phones and smartphones. Geographically, the group derives its key revenue from the People's Republic of China (PRC), and also has a presence in India, Pakistan, the United States of America, Bangladesh, Algeria, Yemen, Dubai, and other markets.
70GF Score

Get the complete analysis for HKSE:01401

Other Stockholders Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.24
Price
HK$2.15
GF Value