GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Sprocomm Intelligence Ltd (HKSE:01401) » Definitions » ROC %

Sprocomm Intelligence (HKSE:01401) ROC % : 2.07% (As of Jun. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Sprocomm Intelligence ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Sprocomm Intelligence's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 2.07%.

As of today (2025-04-02), Sprocomm Intelligence's WACC % is 11.48%. Sprocomm Intelligence's ROC % is 8.93% (calculated using TTM income statement data). Sprocomm Intelligence earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sprocomm Intelligence ROC % Historical Data

The historical data trend for Sprocomm Intelligence's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sprocomm Intelligence ROC % Chart

Sprocomm Intelligence Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 7.86 5.50 -6.74 -0.02 10.68

Sprocomm Intelligence Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.61 -3.17 3.45 18.03 2.07

Sprocomm Intelligence ROC % Calculation

Sprocomm Intelligence's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=70.286 * ( 1 - 22.36% )/( (461.683 + 560.176)/ 2 )
=54.5700504/510.9295
=10.68 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1631.508 - 1128.914 - ( 40.911 - max(0, 1228.256 - 1480.249+40.911))
=461.683

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4180.591 - 3546.092 - ( 74.323 - max(0, 3760.916 - 4059.275+74.323))
=560.176

Sprocomm Intelligence's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=18.64 * ( 1 - 30.03% )/( (560.176 + 698.083)/ 2 )
=13.042408/629.1295
=2.07 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4180.591 - 3546.092 - ( 74.323 - max(0, 3760.916 - 4059.275+74.323))
=560.176

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3166.097 - 2436.027 - ( 31.987 - max(0, 2709.448 - 3015.139+31.987))
=698.083

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sprocomm Intelligence  (HKSE:01401) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sprocomm Intelligence's WACC % is 11.48%. Sprocomm Intelligence's ROC % is 8.93% (calculated using TTM income statement data). Sprocomm Intelligence earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sprocomm Intelligence ROC % Related Terms

Thank you for viewing the detailed overview of Sprocomm Intelligence's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sprocomm Intelligence Business Description

Traded in Other Exchanges
N/A
Address
5D-506 F1.6 Block, Tianfa Building, Tianan Chegongmiao Industrial Park, Futian District, Shenzhen, CHN, 518000
Sprocomm Intelligence Ltd operates in the electronics industry. The company is engaged in research and development, designing, manufacturing, and sale of mobile phones. Its product offerings include mobile phones, PCBAs for mobile phone, IoT related products, and other products related to mobile phones. Geographically, the company operates in India, Pakistan, Bangladesh, China, Algeria, and others.
Executives
Leap Elite Limited 2101 Beneficial owner
Li Chengjun 2307 Founder of a discretionary trust who can infl
Sui Rongmei 2202 Interest of your spouse
Beyond Innovation Limited 2101 Beneficial owner
Xiong Bin 2307 Founder of a discretionary trust who can infl
Yan Xue 2202 Interest of your spouse
Jz Capital Limited 2101 Beneficial owner
Ko Hin Ting James 2201 Interest of corporation controlled by you
Jz Capital Limited 2101 Beneficial owner
Chu Wing Yee 2202 Interest of your spouse

Sprocomm Intelligence Headlines

No Headlines