Future Machine (HKSE:01401) EPS without NRI: HK$0.04 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01401 Future Machine Ltd HKSE:01401
70 GF Score
Price HK$0.26
GF Value HK$2.14
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Future Machine EPS without NRI?

Future Machine HKSE:01401 +5.37% 70 EPS without NRI is HK$0.04 as of Dec. 2025. GuruFocus rates HKSE:01401 with a GF Score™ of 70/100 and a GF Value™ of HK$2.14 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,901 Hardware companies, Future Machine ranks better than 96.79% on this metric.

Future Machine's earnings per share without non-recurring items for the six months ended in Dec. 2025 was HK$0.03. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.04.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Future Machine's EPS without NRI or its related term are showing as below:

HKSE:01401' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -46.7   Med: -2.9   Max: 93.1
Current: 93.1

HKSE:01401's 3-Year EPS without NRI Growth Rate is ranked better than
96.79% of 1901 companies
in the Hardware industry
Industry Median: 1.5 vs HKSE:01401: 93.10

Future Machine's EPS (Diluted) for the six months ended in Dec. 2025 was HK$0.03. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.04.

Future Machine's EPS (Basic) for the six months ended in Dec. 2025 was HK$0.03. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.04.


Future Machine  (HKSE:01401) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Future Machine EPS without NRI Related Terms


Future Machine EPS without NRI Historical Data

* Premium members only.

The historical data trend for Future Machine's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future Machine EPS without NRI Chart

Future Machine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 0.01 0.03 0.01 0.04

Future Machine Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.01 0.01 0.01 0.03

HKSE:01401 vs AAPL: EPS without NRI Comparison

For the Consumer Electronics subindustry, Future Machine's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Machine PE Ratio without NRI vs Hardware Industry

For the Hardware industry and Technology sector, Future Machine's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Future Machine's PE Ratio without NRI falls into.


HKSE:01401
70GF Score
Future Machine Ltd HKSE:01401
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future Machine EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of HK$0.04 mean?
Future Machine (HKSE:01401) has a EPS without NRI of HK$0.04 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Future Machine and its competitors. According to the industry distribution chart, Future Machine ranks #61 out of 1901 companies in the Hardware industry, placing it in the top 3.2%.
Is Future Machine's EPS without NRI too high?
Future Machine's current EPS without NRI is HK$0.04. Based on the distribution chart, Future Machine ranks #61 out of 1901 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Future Machine has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Future Machine's EPS without NRI compare to AAPL?
According to the Hardware industry distribution chart, Future Machine ranks #61 out of 1901 companies for EPS without NRI. This places Future Machine in the top 3% of its industry — outperforming the majority of peers. The industry median EPS without NRI is 1.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Hardware company?
The median EPS without NRI among Hardware companies is 1.50, based on 1,901 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Future Machine and its competitors. For the Hardware industry, the median EPS without NRI is 1.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Future Machine's current EPS without NRI is HK$0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future Machine stock overvalued right now?
Based on GuruFocus' analysis, Future Machine (HKSE:01401) is currently considered Possible Value Trap. The stock's GF Value™ is HK$2.14, compared to a current price of HK$0.26 — trading 88.1% below its estimated fair value. The current EPS without NRI is HK$0.04. Future Machine's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Future Machine (HKSE:01401), the current EPS without NRI is HK$0.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Future Machine (HKSE:01401) Overvalued in 2026?

Based on GuruFocus' analysis, Future Machine stock appears to be undervalued. The current stock price of HK$0.26 is trading 88.1% below its estimated GF Value™ of HK$2.14. GuruFocus considers Future Machine to be Possible Value Trap.

Key valuation signals for HKSE:01401:

  • EPS without NRI: HK$0.04
  • GF Value™: HK$2.14 vs. price of HK$0.26 (88.1% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the HKSE:01401 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Future Machine Business Description

Address No. 6018 North Ring Boulevard, Meilin Street, 33rd Floor, Building 1, Huaqiang Science and Technology Innovation Plaza, Futian District, Shenzhen, CHN, 518000
Future Machine Ltd is an investment holding company. The principal activities of its subsidiaries are designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products and investment holding. It generates a majority of its revenue from the sale of feature phones and smartphones. Geographically, the group derives its key revenue from the People's Republic of China (PRC), and also has a presence in India, Pakistan, the United States of America, Bangladesh, Algeria, Yemen, Dubai, and other markets.
70GF Score

Get the complete analysis for HKSE:01401

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.26
Price
HK$2.14
GF Value