GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Carote Ltd (HKSE:02549) » Definitions » Enterprise Value

Carote (HKSE:02549) Enterprise Value : HK$1,228 Mil (As of Apr. 28, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Carote Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Carote's Enterprise Value is HK$1,228 Mil. Carote's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was HK$446 Mil. Therefore, Carote's EV-to-EBIT ratio for today is 2.75.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Carote's Enterprise Value is HK$1,228 Mil. Carote's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was HK$446 Mil. Therefore, Carote's EV-to-EBITDA ratio for today is 2.75.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Carote's Enterprise Value is HK$1,228 Mil. Carote's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was HK$2,214 Mil. Therefore, Carote's EV-to-Revenue ratio for today is 0.55.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Carote's Enterprise Value is HK$1,228 Mil. Carote's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was HK$300 Mil. Therefore, Carote's EV-to-FCF ratio for today is 4.09.


Carote Enterprise Value Historical Data

The historical data trend for Carote's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carote Enterprise Value Chart

Carote Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Enterprise Value
- - - 1,519.93

Carote Semi-Annual Data
Dec21 Dec22 Dec23 Dec24
Enterprise Value - - - 1,519.93

Competitive Comparison of Carote's Enterprise Value

For the Furnishings, Fixtures & Appliances subindustry, Carote's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carote's Enterprise Value Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Carote's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Carote's Enterprise Value falls into.


;
;

Carote Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Carote's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Carote's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Carote  (HKSE:02549) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Carote's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1227.586/445.771
=2.75

Carote's current Enterprise Value is HK$1,228 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carote's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was HK$446 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Carote's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1227.586/445.771
=2.75

Carote's current Enterprise Value is HK$1,228 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carote's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was HK$446 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Carote's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1227.586/2213.552
=0.55

Carote's current Enterprise Value is HK$1,228 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carote's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was HK$2,214 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Carote's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1227.586/300.261
=4.09

Carote's current Enterprise Value is HK$1,228 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carote's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was HK$300 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Carote Enterprise Value Related Terms

Thank you for viewing the detailed overview of Carote's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Carote Business Description

Traded in Other Exchanges
N/A
Address
Shanshui Shidai Building, 21st Floor, Tower 2, Xiaoshan District, Zhejiang Province, Hangzhou, CHN
Carote Ltd is a brand for kitchenware products. Its products are built to emphasize Better for Use and Better for Value, aiming to provide its customers with practical, well-designed, and reasonably priced items that promote a modern cooking lifestyle. The company offers a wide range of kitchenware products to consumers. From essential pots and pans to well-designed tableware and beverage containers, its offerings aim to meet the varied needs of different kitchen scenarios and enhance the culinary experience of its customers.
Executives
Guodong Capital Ltd 2201 Interest of corporation controlled by you
Zhang Guodong 2201 Interest of corporation controlled by you
Lyu Yili 2201 Interest of corporation controlled by you
Yili Capital Ltd 2201 Interest of corporation controlled by you
Yili Investment Holdings Ltd 2101 Beneficial owner

Carote Headlines

No Headlines