Tanwan (HKSE:09890) Enterprise Value: HK$2,771 Mil (As of Aug. 25, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09890 Tanwan Inc HKSE:09890
35 GF Score
Price HK$10.10
! 6 Warning Signs
View Full Analysis

What is Tanwan Enterprise Value?

Tanwan HKSE:09890 +2.33% 35 Enterprise Value is HK$2,771 Mil as of Aug. 25, 2026. GuruFocus rates HKSE:09890 with a GF Score™ of 35/100. The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Tanwan's Enterprise Value is HK$2,771 Mil. Tanwan's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,170 Mil. Therefore, Tanwan's EV-to-EBIT ratio for today is 1.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Tanwan's Enterprise Value is HK$2,771 Mil. Tanwan's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,242 Mil. Therefore, Tanwan's EV-to-EBITDA ratio for today is 1.24.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Tanwan's Enterprise Value is HK$2,771 Mil. Tanwan's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$4,570 Mil. Therefore, Tanwan's EV-to-Revenue ratio for today is 0.61.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Tanwan's Enterprise Value is HK$2,771 Mil. Tanwan's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-130 Mil. Therefore, Tanwan's EV-to-OCF ratio for today is -21.27.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Tanwan's Enterprise Value is HK$2,771 Mil. Tanwan's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-372 Mil. Therefore, Tanwan's EV-to-FCF ratio for today is -7.46.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Tanwan  (HKSE:09890) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Tanwan's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2770.512/2169.817
=1.28

Tanwan's current Enterprise Value is HK$2,771 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Tanwan's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,170 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Tanwan's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2770.512/2242.13
=1.24

Tanwan's current Enterprise Value is HK$2,771 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Tanwan's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,242 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Tanwan's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2770.512/4570.281
=0.61

Tanwan's current Enterprise Value is HK$2,771 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Tanwan's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$4,570 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Tanwan's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2770.512/-130.26
=-21.27

Tanwan's current Enterprise Value is HK$2,771 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Tanwan's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-130 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Tanwan's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2770.512/-371.555
=-7.46

Tanwan's current Enterprise Value is HK$2,771 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Tanwan's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-372 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tanwan Enterprise Value Related Terms


Tanwan Enterprise Value Historical Data

* Premium members only.

The historical data trend for Tanwan's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tanwan Enterprise Value Chart

Tanwan Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 0.00 27,370.06 4,454.95 6,865.18

Tanwan Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only 27,370.06 10,473.47 4,454.95 6,595.99 6,865.18

HKSE:09890 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Tanwan's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tanwan Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Tanwan's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Tanwan's Enterprise Value falls into.


HKSE:09890
35GF Score
Tanwan Inc HKSE:09890
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tanwan Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Tanwan's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Tanwan's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$2,771 Mil mean?
Tanwan (HKSE:09890) has a Enterprise Value of HK$2,771 Mil as of Aug. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tanwan and its competitors.
Is Tanwan's Enterprise Value too high?
Tanwan's current Enterprise Value is HK$2,771 Mil. Overall, Tanwan has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Tanwan's Enterprise Value compare to NTES and EA?
Tanwan's Enterprise Value of HK$2,771 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tanwan and its competitors. Tanwan's current Enterprise Value is HK$2,771 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tanwan stock overvalued right now?
Tanwan (HKSE:09890) has a current Enterprise Value of HK$2,771 Mil. The current Enterprise Value is HK$2,771 Mil. Tanwan's overall GF Score™ is 35/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Tanwan (HKSE:09890), the current Enterprise Value is HK$2,771 Mil as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Tanwan Business Description

Address 656 Huangpu Avenue, Floors 41, 62 to 66, Canton Financial Center, Tianhe District, Guangdong Province, Guangzhou, CHN
Tanwan Inc Formerly ZX Inc is a publisher of online game products in China. It is devoted to marketing and operating online games (in particular mobile games) in China. The online games developed by its clients marketed and operated by the company are delivered to players under the Tan Wan brand. The company has enabled the marketing and operation of game products. Its geographic markets are Mainland China, Hong Kong, and Others. It generates revenue from marketing and operating online games and consumer product business, including sales of private-label and local-flavor rice noodle products and other fast consumer foods under the brand Zha Zha Hui.
35GF Score

Get the complete analysis for HKSE:09890

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$10.10
Price