GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » ZX Inc (HKSE:09890) » Definitions » Altman Z-Score

ZX (HKSE:09890) Altman Z-Score : 2.02 (As of Apr. 24, 2025)


View and export this data going back to 2023. Start your Free Trial

What is ZX Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.01 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

ZX has a Altman Z-Score of 2.02, indicating it is in Grey Zones. This implies that ZX is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ZX's Altman Z-Score or its related term are showing as below:

HKSE:09890' s Altman Z-Score Range Over the Past 10 Years
Min: 2.01   Med: 3.65   Max: 3.65
Current: 2.01

During the past 5 years, ZX's highest Altman Z-Score was 3.65. The lowest was 2.01. And the median was 3.65.


ZX Altman Z-Score Historical Data

The historical data trend for ZX's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ZX Altman Z-Score Chart

ZX Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Altman Z-Score
- - - 3.65 1.93

ZX Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Dec24
Altman Z-Score Get a 7-Day Free Trial - - 3.65 - 1.93

Competitive Comparison of ZX's Altman Z-Score

For the Electronic Gaming & Multimedia subindustry, ZX's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ZX's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, ZX's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ZX's Altman Z-Score falls into.


;
;

ZX Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ZX's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1551+1.4*0+3.3*0.0192+0.6*1.283+1.0*1.003
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2024:
Total Assets was HK$5,940 Mil.
Total Current Assets was HK$4,233 Mil.
Total Current Liabilities was HK$3,311 Mil.
Retained Earnings was HK$0 Mil.
Pre-Tax Income was HK$105 Mil.
Interest Expense was HK$-9 Mil.
Revenue was HK$5,958 Mil.
Market Cap (Today) was HK$4,302 Mil.
Total Liabilities was HK$3,353 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4232.521 - 3311.004)/5940.179
=0.1551

X2=Retained Earnings/Total Assets
=0/5940.179
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(105.075 - -8.735)/5940.179
=0.0192

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4302.241/3353.14
=1.283

X5=Revenue/Total Assets
=5957.73/5940.179
=1.003

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ZX has a Altman Z-Score of 2.02 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ZX  (HKSE:09890) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ZX Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ZX's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ZX Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Olympic Stadium South Road, Tanwan Game Building, Building B, Synaesthesia Thinking Industrial Park, Tianhe, Guangdong, Guangzhou, CHN
ZX Inc is a publisher of online game products in China. It is devoted to marketing and operating online games (in particular mobile games) in China. The online games developed by its clients marketed and operated by the company are delivered to players under the Tan Wan brand. The company has enabled the marketing and operation of game products. Its geographic markets are Mainland China and Hong Kong. It generates revenue from marketing and operating online games and consumer product business, including sales of private-label and local-flavor rice noodle products and other fast consumer foods under the brand Zha Zha Hui.
Executives
Wu Xuan 2307 Founder of a discretionary trust who can infl
Zela Holding Limited 2201 Interest of corporation controlled by you
Hanssen Trust Limited 2301 Trustee
Wu Xubo 2307 Founder of a discretionary trust who can infl
Tmf (cayman) Ltd. 2301 Trustee
Wxland Holding Limited 2201 Interest of corporation controlled by you
Wxland International Ltd 2101 Beneficial owner
Wxland Limited 2201 Interest of corporation controlled by you
Trident Trust Company (hk) Limited 2301 Trustee
Wxzela International Ltd 2101 Beneficial owner
Chen Yang 2201 Interest of corporation controlled by you
Wxworld Holding Limited 2101 Beneficial owner

ZX Headlines

No Headlines