GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Pop Mart International Group Ltd (HKSE:09992) » Definitions » Enterprise Value

Pop Mart International Group (HKSE:09992) Enterprise Value : HK$247,058 Mil (As of Apr. 29, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Pop Mart International Group Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Pop Mart International Group's Enterprise Value is HK$247,058 Mil. Pop Mart International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,725 Mil. Therefore, Pop Mart International Group's EV-to-EBIT ratio for today is 52.29.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Pop Mart International Group's Enterprise Value is HK$247,058 Mil. Pop Mart International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,725 Mil. Therefore, Pop Mart International Group's EV-to-EBITDA ratio for today is 52.29.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pop Mart International Group's Enterprise Value is HK$247,058 Mil. Pop Mart International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was HK$13,960 Mil. Therefore, Pop Mart International Group's EV-to-Revenue ratio for today is 17.70.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Pop Mart International Group's Enterprise Value is HK$247,058 Mil. Pop Mart International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,753 Mil. Therefore, Pop Mart International Group's EV-to-FCF ratio for today is 51.98.


Pop Mart International Group Enterprise Value Historical Data

The historical data trend for Pop Mart International Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pop Mart International Group Enterprise Value Chart

Pop Mart International Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial 108,432.99 57,168.48 22,547.95 21,276.52 110,495.78

Pop Mart International Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22,547.95 18,300.60 21,276.52 44,120.47 110,495.78

Competitive Comparison of Pop Mart International Group's Enterprise Value

For the Leisure subindustry, Pop Mart International Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pop Mart International Group's Enterprise Value Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pop Mart International Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pop Mart International Group's Enterprise Value falls into.


;
;

Pop Mart International Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pop Mart International Group's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Pop Mart International Group's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pop Mart International Group  (HKSE:09992) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Pop Mart International Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=247058.182/4724.627
=52.29

Pop Mart International Group's current Enterprise Value is HK$247,058 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pop Mart International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,725 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Pop Mart International Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=247058.182/4724.627
=52.29

Pop Mart International Group's current Enterprise Value is HK$247,058 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pop Mart International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,725 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pop Mart International Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=247058.182/13960.475
=17.70

Pop Mart International Group's current Enterprise Value is HK$247,058 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pop Mart International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was HK$13,960 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Pop Mart International Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=247058.182/4753.076
=51.98

Pop Mart International Group's current Enterprise Value is HK$247,058 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pop Mart International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was HK$4,753 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pop Mart International Group Enterprise Value Related Terms

Thank you for viewing the detailed overview of Pop Mart International Group's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Pop Mart International Group Business Description

Traded in Other Exchanges
Address
Hongtai East Street, Floor 36 and 37, Block A, Puxiang Center, Dawangjing Technology Business Park, Chaoyang District, Beijing, CHN, 100102
Pop Mart International Group Ltd is a company based in China that primarily focuses on designing, developing, and selling pop toys. Their products are sold in China, Hong Kong, Macao, Taiwan, and some other countries and regions. The company generates most of its revenue from its retail store, but also earns money from roboshop sales, wholesales, and online sales. It has two reportable segment which includes Mainland China operations and Hong Kong, Macao, Taiwan, and Overseas operations.
Executives
Ubs Trustees (b.v.i.) Limited 2301 Trustee
Wang Ning 2201 Interest of corporation controlled by you
Gwf Holding Limited 2101 Beneficial owner
Yang Tao 2202 Interest of your spouse
Dong Fang Zheng Quan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Pop Mart Hehuo Holding Limited 2101 Beneficial owner

Pop Mart International Group Headlines

No Headlines