Sunshine Group Development JSC (HSTC:KSF) Enterprise Value: ₫79,495,102 Mil (As of Jun. 29, 2026) ***


HSTC:KSF Sunshine Group Development JSC HSTC:KSF
54 GF Score
Price ₫83,300.00
GF Value ₫307,980.70
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Sunshine Group Development JSC Enterprise Value?

Sunshine Group Development JSC HSTC:KSF -2.23% 54 Enterprise Value is ₫79,495,102 Mil as of Jun. 29, 2026. GuruFocus rates HSTC:KSF with a GF Score™ of 54/100 and a GF Value™ of ₫307,980.70 (Possible Value Trap). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Sunshine Group Development JSC's Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₫12,497,859 Mil. Therefore, Sunshine Group Development JSC's EV-to-EBIT ratio for today is 6.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Sunshine Group Development JSC's Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₫12,555,016 Mil. Therefore, Sunshine Group Development JSC's EV-to-EBITDA ratio for today is 6.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Sunshine Group Development JSC's Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₫20,599,625 Mil. Therefore, Sunshine Group Development JSC's EV-to-Revenue ratio for today is 3.86.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Sunshine Group Development JSC's Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₫28,618,749 Mil. Therefore, Sunshine Group Development JSC's EV-to-OCF ratio for today is 2.78.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Sunshine Group Development JSC's Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₫26,155,919 Mil. Therefore, Sunshine Group Development JSC's EV-to-FCF ratio for today is 3.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Sunshine Group Development JSC  (HSTC:KSF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Sunshine Group Development JSC's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=79495102.432/12497859.23
=6.36

Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil.
Sunshine Group Development JSC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫12,497,859 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Sunshine Group Development JSC's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=79495102.432/12555016.194
=6.33

Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil.
Sunshine Group Development JSC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫12,555,016 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Sunshine Group Development JSC's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=79495102.432/20599624.945
=3.86

Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil.
Sunshine Group Development JSC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫20,599,625 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Sunshine Group Development JSC's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=79495102.432/28618748.502
=2.78

Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil.
Sunshine Group Development JSC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫28,618,749 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Sunshine Group Development JSC's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=79495102.432/26155919.213
=3.04

Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil.
Sunshine Group Development JSC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫26,155,919 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunshine Group Development JSC Enterprise Value Related Terms


Sunshine Group Development JSC Enterprise Value Historical Data

* Premium members only.

The historical data trend for Sunshine Group Development JSC's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunshine Group Development JSC Enterprise Value Chart

Sunshine Group Development JSC Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
26,090,642.63 24,073,673.71 16,924,812.12 12,427,516.38 79,931,092.22

Sunshine Group Development JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20,384,173.25 30,627,928.23 99,474,466.80 79,931,092.22 78,235,374.98

Sunshine Group Development JSC Enterprise Value Competitor Comparison

For the Real Estate - Diversified subindustry, Sunshine Group Development JSC's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunshine Group Development JSC Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunshine Group Development JSC's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Sunshine Group Development JSC's Enterprise Value falls into.


HSTC:KSF
54GF Score
Sunshine Group Development JSC HSTC:KSF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunshine Group Development JSC Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Sunshine Group Development JSC's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=60645643.8+0+14463646.311
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+9159798.828+2712258.139-7050254.854
=79,931,092

Sunshine Group Development JSC's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

Enterprise Value (Q: Mar. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=73692555.3+0+14982218.02
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+6595170.897+2724558.482-19759127.724
=78,235,375

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₫79,495,102 Mil mean?
Sunshine Group Development JSC (HSTC:KSF) has a Enterprise Value of ₫79,495,102 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sunshine Group Development JSC and its competitors.
Is Sunshine Group Development JSC's Enterprise Value too high?
Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil. Overall, Sunshine Group Development JSC has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sunshine Group Development JSC's Enterprise Value compare to competitors?
Sunshine Group Development JSC's Enterprise Value of ₫79,495,102 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sunshine Group Development JSC and its competitors. Sunshine Group Development JSC's current Enterprise Value is ₫79,495,102 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunshine Group Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Sunshine Group Development JSC (HSTC:KSF) is currently considered Possible Value Trap. The stock's GF Value™ is ₫307,980.70, compared to a current price of ₫83,300.00 — trading 73% below its estimated fair value. The current Enterprise Value is ₫79,495,102 Mil. Sunshine Group Development JSC's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Sunshine Group Development JSC (HSTC:KSF), the current Enterprise Value is ₫79,495,102 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunshine Group Development JSC (HSTC:KSF) Overvalued in 2026?

Based on GuruFocus' analysis, Sunshine Group Development JSC stock appears to be undervalued. The current stock price of ₫83,300.00 is trading 73% below its estimated GF Value™ of ₫307,980.70. GuruFocus considers Sunshine Group Development JSC to be Possible Value Trap.

Key valuation signals for HSTC:KSF:

  • Enterprise Value: ₫79,495,102 Mil
  • GF Value™: ₫307,980.70 vs. price of ₫83,300.00 (73% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the HSTC:KSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunshine Group Development JSC Business Description

Address 12th Floor, Sunshine Center Building, 16 Pham Hung, My Dinh 2 Ward, Nam Tu Liem District, Hanoi, VNM
Sunshine Group Development JSC is a multi-industry economic group with key fields: Real Estate - Technology - Construction - Education - Finance - Communication - Trade in services. Its focus resources on developing real estate serving technology, including complexes related to training schools, research and development centers, moving towards urban areas and cities. Multi-functional smart city, combining and meeting all needs for research, education, work, entertainment, relaxation.
54GF Score

Get the complete analysis for HSTC:KSF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫83,300.00
Price
₫307,980.70
GF Value