PT Duta Intidaya Tbk (ISX:DAYA) Enterprise Value: Rp2,861,875 Mil (As of Jun. 28, 2026) ***


ISX:DAYA PT Duta Intidaya Tbk ISX:DAYA
74 GF Score
Price Rp1,055.00
GF Value Rp978.26
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Duta Intidaya Tbk Enterprise Value?

PT Duta Intidaya Tbk ISX:DAYA -0.47% 74 Enterprise Value is Rp2,861,875 Mil as of Jun. 28, 2026. GuruFocus rates ISX:DAYA with a GF Score™ of 74/100 and a GF Value™ of Rp978.26 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Duta Intidaya Tbk's Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was Rp151,232 Mil. Therefore, PT Duta Intidaya Tbk's EV-to-EBIT ratio for today is 18.92.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Duta Intidaya Tbk's Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp307,893 Mil. Therefore, PT Duta Intidaya Tbk's EV-to-EBITDA ratio for today is 9.30.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Duta Intidaya Tbk's Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was Rp2,920,149 Mil. Therefore, PT Duta Intidaya Tbk's EV-to-Revenue ratio for today is 0.98.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Duta Intidaya Tbk's Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was Rp132,452 Mil. Therefore, PT Duta Intidaya Tbk's EV-to-OCF ratio for today is 21.61.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Duta Intidaya Tbk's Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was Rp8,696 Mil. Therefore, PT Duta Intidaya Tbk's EV-to-FCF ratio for today is 329.12.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Duta Intidaya Tbk  (ISX:DAYA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Duta Intidaya Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2861875.139/151231.551
=18.92

PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil.
PT Duta Intidaya Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp151,232 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Duta Intidaya Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2861875.139/307893.235
=9.30

PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil.
PT Duta Intidaya Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp307,893 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Duta Intidaya Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2861875.139/2920148.591
=0.98

PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil.
PT Duta Intidaya Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,920,149 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Duta Intidaya Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2861875.139/132451.554
=21.61

PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil.
PT Duta Intidaya Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp132,452 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Duta Intidaya Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2861875.139/8695.537
=329.12

PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil.
PT Duta Intidaya Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp8,696 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Duta Intidaya Tbk Enterprise Value Related Terms


PT Duta Intidaya Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Duta Intidaya Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Intidaya Tbk Enterprise Value Chart

PT Duta Intidaya Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 1,004,468.98 712,980.89 730,183.78 1,997,107.93 3,425,768.38

PT Duta Intidaya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,522,751.53 2,372,378.81 2,732,812.61 3,425,768.38 2,619,820.41

ISX:DAYA vs CASY, WSM, ULTA: Enterprise Value Comparison

For the Specialty Retail subindustry, PT Duta Intidaya Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Intidaya Tbk Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Duta Intidaya Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Duta Intidaya Tbk's Enterprise Value falls into.


ISX:DAYA
74GF Score
PT Duta Intidaya Tbk ISX:DAYA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Intidaya Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Duta Intidaya Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

PT Duta Intidaya Tbk's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp2,861,875 Mil mean?
PT Duta Intidaya Tbk (ISX:DAYA) has a Enterprise Value of Rp2,861,875 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Duta Intidaya Tbk and its competitors.
Is PT Duta Intidaya Tbk's Enterprise Value too high?
PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil. Overall, PT Duta Intidaya Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Intidaya Tbk's Enterprise Value compare to CASY and WSM?
PT Duta Intidaya Tbk's Enterprise Value of Rp2,861,875 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Duta Intidaya Tbk and its competitors. PT Duta Intidaya Tbk's current Enterprise Value is Rp2,861,875 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Intidaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Intidaya Tbk (ISX:DAYA) is currently considered Fairly Valued. The stock's GF Value™ is Rp978.26, compared to a current price of Rp1,055.00 — trading 7.8% above its estimated fair value. The current Enterprise Value is Rp2,861,875 Mil. PT Duta Intidaya Tbk's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Duta Intidaya Tbk (ISX:DAYA), the current Enterprise Value is Rp2,861,875 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Intidaya Tbk (ISX:DAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Intidaya Tbk stock appears to be overvalued. The current stock price of Rp1,055.00 is trading 7.8% above its estimated GF Value™ of Rp978.26. GuruFocus considers PT Duta Intidaya Tbk to be Fairly Valued.

Key valuation signals for ISX:DAYA:

  • Enterprise Value: Rp2,861,875 Mil
  • GF Value™: Rp978.26 vs. price of Rp1,055.00 (7.8% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ISX:DAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Intidaya Tbk Business Description

Address Jalan Casablanca Raya Kav. 88, EightyEight@Kasablanka Tower A, 28th and 37th Floor, Menteng Dalam, Tebet, South Jakarta, Jakarta, IDN, 12870
PT Duta Intidaya Tbk is a health and beauty retailer. The company operates stores using the Watsons brand name. It is engaged in the business of selling merchandise and promotional activities. The company operates and manages the business in a single segment, which retails health and beauty products, perfumeries, and cosmetics.
74GF Score

Get the complete analysis for ISX:DAYA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,055.00
Price
Rp978.26
GF Value