PT Duta Intidaya Tbk (ISX:DAYA) 3-Year ROIIC % : 29.52% (As of Dec. 2025) — Near Median


ISX:DAYA PT Duta Intidaya Tbk ISX:DAYA
70 GF Score
Price Rp950.00
GF Value Rp985.27
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Duta Intidaya Tbk 3-Year ROIIC %?

PT Duta Intidaya Tbk ISX:DAYA -2.06% 70 3-Year ROIIC % is 29.52 as of Dec. 2025, which is at its 10-year median of 29.52. GuruFocus rates ISX:DAYA with a GF Score™ of 70/100 and a GF Value™ of Rp985.27 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,053 Retail - Cyclical companies, PT Duta Intidaya Tbk ranks better than 79.39% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. PT Duta Intidaya Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 29.52%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for PT Duta Intidaya Tbk's 3-Year ROIIC % or its related term are showing as below:

ISX:DAYA's 3-Year ROIIC % is ranked better than
79.39% of 1053 companies
in the Retail - Cyclical industry
Industry Median: 4.82 vs ISX:DAYA: 29.52

PT Duta Intidaya Tbk  (ISX:DAYA) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


PT Duta Intidaya Tbk 3-Year ROIIC % Related Terms


PT Duta Intidaya Tbk 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for PT Duta Intidaya Tbk's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Intidaya Tbk 3-Year ROIIC % Chart

PT Duta Intidaya Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial 0.00 0.00 -19.93 137.53 29.52

PT Duta Intidaya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 29.52 0.00

ISX:DAYA vs CASY, WSM, DKS: 3-Year ROIIC % Comparison

For the Specialty Retail subindustry, PT Duta Intidaya Tbk's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Intidaya Tbk 3-Year ROIIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Duta Intidaya Tbk's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where PT Duta Intidaya Tbk's 3-Year ROIIC % falls into.


ISX:DAYA
70GF Score
PT Duta Intidaya Tbk ISX:DAYA
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Intidaya Tbk 3-Year ROIIC % Calculation

PT Duta Intidaya Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 100007.2744545 (Dec. 2025) - -9463.986 (Dec. 2022) )/( 912681.494 (Dec. 2025) - 541878.39 (Dec. 2022) )
=109471.2604545/370803.104
=29.52%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 29.52 mean?
PT Duta Intidaya Tbk (ISX:DAYA) has a 3-Year ROIIC % of 29.52 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Duta Intidaya Tbk and its competitors. This is near median its historical median of 29.52. According to the industry distribution chart, PT Duta Intidaya Tbk ranks #217 out of 1053 companies in the Retail - Cyclical industry, placing it in the top 20.6%.
Is PT Duta Intidaya Tbk's 3-Year ROIIC % too high?
PT Duta Intidaya Tbk's current 3-Year ROIIC % of 29.52 is near median its 10-year median of 29.52. The Retail - Cyclical industry median 3-Year ROIIC % is 4.82. PT Duta Intidaya Tbk's value of 29.52 is 512.4% above this industry median. Based on the distribution chart, PT Duta Intidaya Tbk ranks #217 out of 1053 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT Duta Intidaya Tbk has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Intidaya Tbk's 3-Year ROIIC % compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Duta Intidaya Tbk ranks #217 out of 1053 companies for 3-Year ROIIC %. This places PT Duta Intidaya Tbk in the top 21% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 4.82. PT Duta Intidaya Tbk's value of 29.52 is 512.4% above this benchmark. While the company's 10-year median is 29.52 vs. the industry median of 4.82, PT Duta Intidaya Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Retail - Cyclical company?
The median 3-Year ROIIC % among Retail - Cyclical companies is 4.82, based on 1,053 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Duta Intidaya Tbk's current 3-Year ROIIC % of 29.52 is 512.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Duta Intidaya Tbk and its competitors. For the Retail - Cyclical industry, the median 3-Year ROIIC % is 4.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Duta Intidaya Tbk's current 3-Year ROIIC % is 29.52, which is near median its own 10-year median of 29.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Intidaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Intidaya Tbk (ISX:DAYA) is currently considered Fairly Valued. The stock's GF Value™ is Rp985.27, compared to a current price of Rp950.00 — trading 3.6% below its estimated fair value. The current 3-Year ROIIC % is 29.52, which is near median its 10-year median of 29.52 and 512.4% above the Retail - Cyclical industry median of 4.82. PT Duta Intidaya Tbk's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For PT Duta Intidaya Tbk (ISX:DAYA), the current 3-Year ROIIC % is 29.52 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Intidaya Tbk (ISX:DAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Intidaya Tbk stock appears to be undervalued. The current stock price of Rp950.00 is trading 3.6% below its estimated GF Value™ of Rp985.27. GuruFocus considers PT Duta Intidaya Tbk to be Fairly Valued.

Key valuation signals for ISX:DAYA:

  • 3-Year ROIIC %: 29.52 (near median its 10-year median of 29.52)
  • GF Value™: Rp985.27 vs. price of Rp950.00 (3.6% below fair value)
  • GF Score™: 70/100 with 3 warning signs
  • Industry Position: 512.4% above the Retail - Cyclical median (#217 of 1053)

No single metric tells the full story. See the ISX:DAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Intidaya Tbk Business Description

Address Jalan Casablanca Raya Kav. 88, EightyEight@Kasablanka Tower A, 28th and 37th Floor, Menteng Dalam, Tebet, South Jakarta, Jakarta, IDN, 12870
PT Duta Intidaya Tbk is a health and beauty retailer. The company operates stores using the Watsons brand name. It is engaged in the business of selling merchandise and promotional activities. The company operates and manages the business in a single segment, which retails health and beauty products, perfumeries, and cosmetics.
70GF Score

Get the complete analysis for ISX:DAYA

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp950.00
Price
Rp985.27
GF Value