PT Duta Intidaya Tbk (ISX:DAYA) EPS without NRI: Rp35.77 (TTM As of Mar. 2026)


ISX:DAYA PT Duta Intidaya Tbk ISX:DAYA
73 GF Score
Price Rp980.00
GF Value Rp983.27
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Duta Intidaya Tbk EPS without NRI?

PT Duta Intidaya Tbk ISX:DAYA +0.51% 73 EPS without NRI is Rp35.77 as of Mar. 2026. GuruFocus rates ISX:DAYA with a GF Score™ of 73/100 and a GF Value™ of Rp983.27 (Fairly Valued). The stock has 3 warning signs investors should review. Among 842 Retail - Cyclical companies, PT Duta Intidaya Tbk ranks worse than 118764.73% on this metric.

PT Duta Intidaya Tbk's earnings per share without non-recurring items for the three months ended in Mar. 2026 was Rp10.07. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was Rp35.77.

During the past 12 months, PT Duta Intidaya Tbk's average earnings per share (NRI) Growth Rate was 64.50% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for PT Duta Intidaya Tbk's EPS without NRI or its related term are showing as below:

During the past 6 years, PT Duta Intidaya Tbk's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 30.80% per year. The lowest was 30.80% per year. And the median was 30.80% per year.

ISX:DAYA's 3-Year EPS without NRI Growth Rate is not ranked *
in the Retail - Cyclical industry.
Industry Median: 6.4
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

PT Duta Intidaya Tbk's EPS (Diluted) for the three months ended in Mar. 2026 was Rp10.07. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp35.77.

PT Duta Intidaya Tbk's EPS (Basic) for the three months ended in Mar. 2026 was Rp10.07. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp35.77.


PT Duta Intidaya Tbk  (ISX:DAYA) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


PT Duta Intidaya Tbk EPS without NRI Related Terms


PT Duta Intidaya Tbk EPS without NRI Historical Data

* Premium members only.

The historical data trend for PT Duta Intidaya Tbk's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Intidaya Tbk EPS without NRI Chart

PT Duta Intidaya Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial -19.67 -16.53 -6.69 18.87 30.47

PT Duta Intidaya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.77 7.50 9.27 8.93 10.07

ISX:DAYA vs CASY, WSM, DKS: EPS without NRI Comparison

For the Specialty Retail subindustry, PT Duta Intidaya Tbk's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Intidaya Tbk PE Ratio without NRI vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Duta Intidaya Tbk's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where PT Duta Intidaya Tbk's PE Ratio without NRI falls into.


ISX:DAYA
73GF Score
PT Duta Intidaya Tbk ISX:DAYA
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Intidaya Tbk EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp35.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of Rp35.77 mean?
PT Duta Intidaya Tbk (ISX:DAYA) has a EPS without NRI of Rp35.77 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Duta Intidaya Tbk and its competitors. According to the industry distribution chart, PT Duta Intidaya Tbk ranks #999999 out of 842 companies in the Retail - Cyclical industry.
Is PT Duta Intidaya Tbk's EPS without NRI too high?
PT Duta Intidaya Tbk's current EPS without NRI is Rp35.77. Based on the distribution chart, PT Duta Intidaya Tbk ranks #999999 out of 842 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, PT Duta Intidaya Tbk has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Intidaya Tbk's EPS without NRI compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Duta Intidaya Tbk ranks #999999 out of 842 companies for EPS without NRI. This places PT Duta Intidaya Tbk in the lower half of its industry. The industry median EPS without NRI is 6.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Retail - Cyclical company?
The median EPS without NRI among Retail - Cyclical companies is 6.40, based on 842 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Duta Intidaya Tbk and its competitors. For the Retail - Cyclical industry, the median EPS without NRI is 6.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Duta Intidaya Tbk's current EPS without NRI is Rp35.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Intidaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Intidaya Tbk (ISX:DAYA) is currently considered Fairly Valued. The stock's GF Value™ is Rp983.27, compared to a current price of Rp980.00 — trading 0.3% below its estimated fair value. The current EPS without NRI is Rp35.77. PT Duta Intidaya Tbk's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For PT Duta Intidaya Tbk (ISX:DAYA), the current EPS without NRI is Rp35.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Intidaya Tbk (ISX:DAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Intidaya Tbk stock appears to be undervalued. The current stock price of Rp980.00 is trading 0.3% below its estimated GF Value™ of Rp983.27. GuruFocus considers PT Duta Intidaya Tbk to be Fairly Valued.

Key valuation signals for ISX:DAYA:

  • EPS without NRI: Rp35.77
  • GF Value™: Rp983.27 vs. price of Rp980.00 (0.3% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the ISX:DAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Intidaya Tbk Business Description

Address Jalan Casablanca Raya Kav. 88, EightyEight@Kasablanka Tower A, 28th and 37th Floor, Menteng Dalam, Tebet, South Jakarta, Jakarta, IDN, 12870
PT Duta Intidaya Tbk is a health and beauty retailer. The company operates stores using the Watsons brand name. It is engaged in the business of selling merchandise and promotional activities. The company operates and manages the business in a single segment, which retails health and beauty products, perfumeries, and cosmetics.
73GF Score

Get the complete analysis for ISX:DAYA

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp980.00
Price
Rp983.27
GF Value