PT Duta Intidaya Tbk (ISX:DAYA) Peter Lynch Fair Value: Rp894.25 (As of Jul. 16, 2026) — 64235% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DAYA PT Duta Intidaya Tbk ISX:DAYA
74 GF Score
Price Rp980.00
GF Value Rp988.27
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Duta Intidaya Tbk Peter Lynch Fair Value?

PT Duta Intidaya Tbk ISX:DAYA -1.01% 74 Peter Lynch Fair Value is Rp894.25 as of Jul. 16, 2026, which is 100% below its 10-year median of 1.39. GuruFocus rates ISX:DAYA with a GF Score™ of 74/100 and a GF Value™ of Rp988.27 (Fairly Valued). The stock has 3 warning signs investors should review. Among 315 Retail - Cyclical companies, PT Duta Intidaya Tbk ranks better than 51.43% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, PT Duta Intidaya Tbk's PEG is 1. PT Duta Intidaya Tbk's 5-Year TTM EBITDA Growth Rate is 25. PT Duta Intidaya Tbk's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was Rp35.77. Therefore, the Peter Lynch Fair Value for today is Rp894.25.

As of today (2026-07-16), PT Duta Intidaya Tbk's share price is Rp980.00. PT Duta Intidaya Tbk's Peter Lynch fair value is Rp894.25. Therefore, PT Duta Intidaya Tbk's Price to Peter Lynch Fair Value Ratio for today is 1.10.


The historical rank and industry rank for PT Duta Intidaya Tbk's Peter Lynch Fair Value or its related term are showing as below:

ISX:DAYA' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 1.06   Med: 1.39   Max: 1.71
Current: 1.1


During the past 6 years, the highest Price to Peter Lynch Fair Value Ratio of PT Duta Intidaya Tbk was 1.71. The lowest was 1.06. And the median was 1.39.


ISX:DAYA's Price-to-Peter-Lynch-Fair-Value is ranked better than
51.43% of 315 companies
in the Retail - Cyclical industry
Industry Median: 1.17 vs ISX:DAYA: 1.10

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


PT Duta Intidaya Tbk  (ISX:DAYA) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 25 instead of 15 in this case.

PT Duta Intidaya Tbk's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=980.00/894.25
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Duta Intidaya Tbk Peter Lynch Fair Value Related Terms


PT Duta Intidaya Tbk Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for PT Duta Intidaya Tbk's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Intidaya Tbk Peter Lynch Fair Value Chart

PT Duta Intidaya Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Peter Lynch Fair Value
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 761.75

PT Duta Intidaya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 761.75 894.25

ISX:DAYA vs CASY, WSM, DKS: Peter Lynch Fair Value Comparison

For the Specialty Retail subindustry, PT Duta Intidaya Tbk's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Intidaya Tbk Price-to-Peter-Lynch-Fair-Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Duta Intidaya Tbk's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where PT Duta Intidaya Tbk's Price-to-Peter-Lynch-Fair-Value falls into.


ISX:DAYA
74GF Score
PT Duta Intidaya Tbk ISX:DAYA
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Intidaya Tbk Peter Lynch Fair Value Calculation

PT Duta Intidaya Tbk's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 25 *35.77
=894.25

PT Duta Intidaya Tbk's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp35.77.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of Rp894.25 mean?
PT Duta Intidaya Tbk (ISX:DAYA) has a Peter Lynch Fair Value of Rp894.25 as of Jul. 16, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on PT Duta Intidaya Tbk and its competitors. This is 64235% above median its historical median of 1.39. Over the past decade, PT Duta Intidaya Tbk's Peter Lynch Fair Value has ranged from 1.06 to 1.71. According to the industry distribution chart, PT Duta Intidaya Tbk ranks #153 out of 315 companies in the Retail - Cyclical industry, placing it in the top 48.6%.
Is PT Duta Intidaya Tbk's Peter Lynch Fair Value too high?
PT Duta Intidaya Tbk's current Peter Lynch Fair Value of Rp894.25 is 64235% above median its 10-year median of 1.39. Over the past 10 years, this metric has ranged from a low of 1.06 to a high of 1.71. Based on the distribution chart, PT Duta Intidaya Tbk ranks #153 out of 315 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, PT Duta Intidaya Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Intidaya Tbk's Peter Lynch Fair Value compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Duta Intidaya Tbk ranks #153 out of 315 companies for Peter Lynch Fair Value. This puts PT Duta Intidaya Tbk in the upper half of its industry. The industry median Peter Lynch Fair Value is 1.17. Historically, PT Duta Intidaya Tbk's own Peter Lynch Fair Value has ranged from 1.06 to 1.71 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Retail - Cyclical company?
The median Peter Lynch Fair Value among Retail - Cyclical companies is 1.17, based on 315 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on PT Duta Intidaya Tbk and its competitors. For the Retail - Cyclical industry, the median Peter Lynch Fair Value is 1.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Duta Intidaya Tbk's current Peter Lynch Fair Value is Rp894.25, which is 64235% above median its own 10-year median of 1.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Intidaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Intidaya Tbk (ISX:DAYA) is currently considered Fairly Valued. The stock's GF Value™ is Rp988.27, compared to a current price of Rp980.00 — trading 0.8% below its estimated fair value. The current Peter Lynch Fair Value is Rp894.25, which is 64235% above median its 10-year median of 1.39. PT Duta Intidaya Tbk's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For PT Duta Intidaya Tbk (ISX:DAYA), the current Peter Lynch Fair Value is Rp894.25 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Intidaya Tbk (ISX:DAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Intidaya Tbk stock appears to be undervalued. The current stock price of Rp980.00 is trading 0.8% below its estimated GF Value™ of Rp988.27. GuruFocus considers PT Duta Intidaya Tbk to be Fairly Valued.

Key valuation signals for ISX:DAYA:

  • Peter Lynch Fair Value: Rp894.25 (64235% above median its 10-year median of 1.39)
  • GF Value™: Rp988.27 vs. price of Rp980.00 (0.8% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ISX:DAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Intidaya Tbk Business Description

Address Jalan Casablanca Raya Kav. 88, EightyEight@Kasablanka Tower A, 28th and 37th Floor, Menteng Dalam, Tebet, South Jakarta, Jakarta, IDN, 12870
PT Duta Intidaya Tbk is a health and beauty retailer. The company operates stores using the Watsons brand name. It is engaged in the business of selling merchandise and promotional activities. The company operates and manages the business in a single segment, which retails health and beauty products, perfumeries, and cosmetics.
74GF Score

Get the complete analysis for ISX:DAYA

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp980.00
Price
Rp988.27
GF Value