Golf Do Co (NGO:3032) Enterprise Value: 円2,629 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3032 Golf Do Co Ltd NGO:3032
53 GF Score
Price 円310.00
GF Value 円212.35
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Golf Do Co Enterprise Value?

Golf Do Co NGO:3032 +0.65% 53 Enterprise Value is 円2,629 Mil as of Jul. 16, 2026. GuruFocus rates NGO:3032 with a GF Score™ of 53/100 and a GF Value™ of 円212.35 (Significantly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Golf Do Co's Enterprise Value is 円2,629 Mil. Golf Do Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円110 Mil. Therefore, Golf Do Co's EV-to-EBIT ratio for today is 23.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Golf Do Co's Enterprise Value is 円2,629 Mil. Golf Do Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円253 Mil. Therefore, Golf Do Co's EV-to-EBITDA ratio for today is 10.40.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Golf Do Co's Enterprise Value is 円2,629 Mil. Golf Do Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円6,185 Mil. Therefore, Golf Do Co's EV-to-Revenue ratio for today is 0.43.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Golf Do Co's Enterprise Value is 円2,629 Mil. Golf Do Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円110 Mil. Therefore, Golf Do Co's EV-to-OCF ratio for today is 23.85.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Golf Do Co's Enterprise Value is 円2,629 Mil. Golf Do Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-103 Mil. Therefore, Golf Do Co's EV-to-FCF ratio for today is -25.59.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Golf Do Co  (NGO:3032) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Golf Do Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2628.836/110.278
=23.84

Golf Do Co's current Enterprise Value is 円2,629 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Golf Do Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円110 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Golf Do Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2628.836/252.656
=10.40

Golf Do Co's current Enterprise Value is 円2,629 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Golf Do Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円253 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Golf Do Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2628.836/6184.822
=0.43

Golf Do Co's current Enterprise Value is 円2,629 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Golf Do Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円6,185 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Golf Do Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2628.836/110.239
=23.85

Golf Do Co's current Enterprise Value is 円2,629 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Golf Do Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円110 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Golf Do Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2628.836/-102.746
=-25.59

Golf Do Co's current Enterprise Value is 円2,629 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Golf Do Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-103 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Golf Do Co Enterprise Value Related Terms


Golf Do Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Golf Do Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golf Do Co Enterprise Value Chart

Golf Do Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,756.71 1,709.02 1,736.46 1,910.78 2,482.98

Golf Do Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,736.46 1,986.44 1,910.78 2,029.45 2,482.98

NGO:3032 vs CASY, WSM, DKS: Enterprise Value Comparison

For the Specialty Retail subindustry, Golf Do Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golf Do Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Golf Do Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Golf Do Co's Enterprise Value falls into.


NGO:3032
53GF Score
Golf Do Co Ltd NGO:3032
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golf Do Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Golf Do Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Golf Do Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円2,629 Mil mean?
Golf Do Co (NGO:3032) has a Enterprise Value of 円2,629 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Golf Do Co and its competitors.
Is Golf Do Co's Enterprise Value too high?
Golf Do Co's current Enterprise Value is 円2,629 Mil. Overall, Golf Do Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Golf Do Co's Enterprise Value compare to CASY and WSM?
Golf Do Co's Enterprise Value of 円2,629 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Golf Do Co and its competitors. Golf Do Co's current Enterprise Value is 円2,629 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golf Do Co stock overvalued right now?
Based on GuruFocus' analysis, Golf Do Co (NGO:3032) is currently considered Significantly Overvalued. The stock's GF Value™ is 円212.35, compared to a current price of 円310.00 — trading 46% above its estimated fair value. The current Enterprise Value is 円2,629 Mil. Golf Do Co's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Golf Do Co (NGO:3032), the current Enterprise Value is 円2,629 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golf Do Co (NGO:3032) Overvalued in 2026?

Based on GuruFocus' analysis, Golf Do Co stock appears to be overvalued. The current stock price of 円310.00 is trading 46% above its estimated GF Value™ of 円212.35. GuruFocus considers Golf Do Co to be Significantly Overvalued.

Key valuation signals for NGO:3032:

  • Enterprise Value: 円2,629 Mil
  • GF Value™: 円212.35 vs. price of 円310.00 (46% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the NGO:3032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golf Do Co Business Description

Address 2-3-1 Kami-Ochiai Chuo-ku, Saitama Prefecture, Saitama, JPN, 338-0001
Golf Do Co Ltd is engaged in the operation of direct and franchised chain stores that buy and sell second-hand clubs. Its products include new and second-hand golf clubs, golf goods, such as golf balls, caddy bags. It also provides free rental from the abundant clubs at the shop during lessons.
53GF Score

Get the complete analysis for NGO:3032

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円310.00
Price
円212.35
GF Value