GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Golf Do Co Ltd (NGO:3032) » Definitions » Piotroski F-Score

Golf Do Co (NGO:3032) Piotroski F-Score : 4 (As of Mar. 28, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Golf Do Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golf Do Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Golf Do Co's Piotroski F-Score or its related term are showing as below:

NGO:3032' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Golf Do Co was 8. The lowest was 2. And the median was 5.


Golf Do Co Piotroski F-Score Historical Data

The historical data trend for Golf Do Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golf Do Co Piotroski F-Score Chart

Golf Do Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 7.00 5.00 4.00 4.00

Golf Do Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 4.00 -

Competitive Comparison of Golf Do Co's Piotroski F-Score

For the Specialty Retail subindustry, Golf Do Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golf Do Co's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Golf Do Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Golf Do Co's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 円-51 Mil.
Cash Flow from Operations was 円40 Mil.
Revenue was 円5,773 Mil.
Gross Profit was 円2,169 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was (3291.202 + 3373.261) / 2 = 円3332.2315 Mil.
Total Assets at the begining of this year (Mar23) was 円3,291 Mil.
Long-Term Debt & Capital Lease Obligation was 円606 Mil.
Total Current Assets was 円2,568 Mil.
Total Current Liabilities was 円1,669 Mil.
Net Income was 円41 Mil.

Revenue was 円6,058 Mil.
Gross Profit was 円2,242 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was (3362.344 + 3291.202) / 2 = 円3326.773 Mil.
Total Assets at the begining of last year (Mar22) was 円3,362 Mil.
Long-Term Debt & Capital Lease Obligation was 円563 Mil.
Total Current Assets was 円2,502 Mil.
Total Current Liabilities was 円1,579 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golf Do Co's current Net Income (TTM) was -51. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golf Do Co's current Cash Flow from Operations (TTM) was 40. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-51.155/3291.202
=-0.01554295

ROA (Last Year)=Net Income/Total Assets (Mar22)
=41.239/3362.344
=0.01226496

Golf Do Co's return on assets of this year was -0.01554295. Golf Do Co's return on assets of last year was 0.01226496. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Golf Do Co's current Net Income (TTM) was -51. Golf Do Co's current Cash Flow from Operations (TTM) was 40. ==> 40 > -51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=606.472/3332.2315
=0.18200176

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=562.654/3326.773
=0.16912906

Golf Do Co's gearing of this year was 0.18200176. Golf Do Co's gearing of last year was 0.16912906. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2567.667/1669.426
=1.5380538

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2501.812/1579.446
=1.58398071

Golf Do Co's current ratio of this year was 1.5380538. Golf Do Co's current ratio of last year was 1.58398071. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Golf Do Co's number of shares in issue this year was 2.506. Golf Do Co's number of shares in issue last year was 2.573. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2169.294/5773.318
=0.37574476

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2242.293/6058.108
=0.37013091

Golf Do Co's gross margin of this year was 0.37574476. Golf Do Co's gross margin of last year was 0.37013091. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=5773.318/3291.202
=1.75416702

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=6058.108/3362.344
=1.8017514

Golf Do Co's asset turnover of this year was 1.75416702. Golf Do Co's asset turnover of last year was 1.8017514. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golf Do Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Golf Do Co  (NGO:3032) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Golf Do Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Golf Do Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Golf Do Co Business Description

Traded in Other Exchanges
N/A
Address
2-3-1 Kami-Ochiai Chuo-ku, Saitama Prefecture, Saitama, JPN, 338-0001
Golf Do Co Ltd is engaged in the operation of direct and franchised chain stores that buys and sells second-hand clubs. Its products include new and second-hand golf clubs, golf goods, such as golf- balls, caddy bags. It also provides free rental from the abundant clubs at the shop during lessons.

Golf Do Co Headlines

No Headlines