Golf Do Co (NGO:3032) Altman Z-Score: 2.24 (As of Jul. 16, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3032 Golf Do Co Ltd NGO:3032
53 GF Score
Price 円310.00
GF Value 円212.35
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Golf Do Co Altman Z-Score?

Golf Do Co NGO:3032 +0.65% 53 Altman Z-Score is 2.24 as of Jul. 16, 2026, which is 3% below its 10-year median of 2.32. GuruFocus rates NGO:3032 with a GF Score™ of 53/100 and a GF Value™ of 円212.35 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,114 Retail - Cyclical companies, Golf Do Co ranks worse than 60.5% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.24 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Golf Do Co has a Altman Z-Score of 2.24, indicating it is in Grey Zones. This implies that Golf Do Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Golf Do Co's Altman Z-Score or its related term are showing as below:

NGO:3032' s Altman Z-Score Range Over the Past 10 Years
Min: 2.11   Med: 2.32   Max: 2.73
Current: 2.24

During the past 13 years, Golf Do Co's highest Altman Z-Score was 2.73. The lowest was 2.11. And the median was 2.32.


Golf Do Co  (NGO:3032) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Golf Do Co Altman Z-Score Related Terms


Golf Do Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Golf Do Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golf Do Co Altman Z-Score Chart

Golf Do Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.52 2.58 2.25 2.13 2.21

Golf Do Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.25 1.78 2.13 0.00 2.21

NGO:3032 vs CASY, WSM, DKS: Altman Z-Score Comparison

For the Specialty Retail subindustry, Golf Do Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golf Do Co Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Golf Do Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Golf Do Co's Altman Z-Score falls into.


NGO:3032
53GF Score
Golf Do Co Ltd NGO:3032
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golf Do Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Golf Do Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1712+1.4*0.0352+3.3*0.0284+0.6*0.502+1.0*1.5932
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円3,882 Mil.
Total Current Assets was 円2,928 Mil.
Total Current Liabilities was 円2,263 Mil.
Retained Earnings was 円136 Mil.
Pre-Tax Income was 円88 Mil.
Interest Expense was 円-22 Mil.
Revenue was 円6,185 Mil.
Market Cap (Today) was 円1,507 Mil.
Total Liabilities was 円3,003 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2927.909 - 2263.439)/3882.014
=0.1712

X2=Retained Earnings/Total Assets
=136.498/3882.014
=0.0352

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(87.795 - -22.483)/3882.014
=0.0284

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1507.494/3003.172
=0.502

X5=Revenue/Total Assets
=6184.822/3882.014
=1.5932

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Golf Do Co has a Altman Z-Score of 2.24 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.24 mean?
Golf Do Co (NGO:3032) has a Altman Z-Score of 2.24 as of Jul. 16, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Golf Do Co and its competitors. This is near median its historical median of 2.32. Over the past decade, Golf Do Co's Altman Z-Score has ranged from 2.11 to 2.73. According to the industry distribution chart, Golf Do Co ranks #674 out of 1114 companies in the Retail - Cyclical industry, placing it in the top 60.5%.
Is Golf Do Co's Altman Z-Score too high?
Golf Do Co's current Altman Z-Score of 2.24 is near median its 10-year median of 2.32. Over the past 10 years, this metric has ranged from a low of 2.11 to a high of 2.73. The Retail - Cyclical industry median Altman Z-Score is 2.75. Golf Do Co's value of 2.24 is 18.5% below this industry median. Based on the distribution chart, Golf Do Co ranks #674 out of 1114 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Golf Do Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Golf Do Co's Altman Z-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Golf Do Co ranks #674 out of 1114 companies for Altman Z-Score. This places Golf Do Co in the lower half of its industry. The industry median Altman Z-Score is 2.75. Golf Do Co's value of 2.24 is 18.5% below this benchmark. Historically, Golf Do Co's own Altman Z-Score has ranged from 2.11 to 2.73 over the past decade. While the company's 10-year median is 2.32 vs. the industry median of 2.75, Golf Do Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.75, based on 1,114 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Golf Do Co's current Altman Z-Score of 2.24 is 18.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Golf Do Co and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Golf Do Co's current Altman Z-Score is 2.24, which is near median its own 10-year median of 2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golf Do Co stock overvalued right now?
Based on GuruFocus' analysis, Golf Do Co (NGO:3032) is currently considered Significantly Overvalued. The stock's GF Value™ is 円212.35, compared to a current price of 円310.00 — trading 46% above its estimated fair value. The current Altman Z-Score is 2.24, which is near median its 10-year median of 2.32 and 18.5% below the Retail - Cyclical industry median of 2.75. Golf Do Co's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Golf Do Co (NGO:3032), the current Altman Z-Score is 2.24 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golf Do Co (NGO:3032) Overvalued in 2026?

Based on GuruFocus' analysis, Golf Do Co stock appears to be overvalued. The current stock price of 円310.00 is trading 46% above its estimated GF Value™ of 円212.35. GuruFocus considers Golf Do Co to be Significantly Overvalued.

Key valuation signals for NGO:3032:

  • Altman Z-Score: 2.24 (near median its 10-year median of 2.32)
  • GF Value™: 円212.35 vs. price of 円310.00 (46% above fair value)
  • GF Score™: 53/100 with 7 warning signs
  • Industry Position: 18.5% below the Retail - Cyclical median (#674 of 1114)

No single metric tells the full story. See the NGO:3032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golf Do Co Business Description

Address 2-3-1 Kami-Ochiai Chuo-ku, Saitama Prefecture, Saitama, JPN, 338-0001
Golf Do Co Ltd is engaged in the operation of direct and franchised chain stores that buy and sell second-hand clubs. Its products include new and second-hand golf clubs, golf goods, such as golf balls, caddy bags. It also provides free rental from the abundant clubs at the shop during lessons.
53GF Score

Get the complete analysis for NGO:3032

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円310.00
Price
円212.35
GF Value