Erria AS (OCSE:ERRIA) Enterprise Value: kr85.5 Mil (As of Aug. 27, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:ERRIA Erria AS OCSE:ERRIA
79 GF Score
Price kr5.00
GF Value kr4.29
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Erria AS Enterprise Value?

Erria AS OCSE:ERRIA -6.37% 79 Enterprise Value is kr85.5 Mil as of Aug. 27, 2026. GuruFocus rates OCSE:ERRIA with a GF Score™ of 79/100 and a GF Value™ of kr4.29 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Erria AS's Enterprise Value is kr85.5 Mil. Erria AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr10.8 Mil. Therefore, Erria AS's EV-to-EBIT ratio for today is 7.92.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Erria AS's Enterprise Value is kr85.5 Mil. Erria AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr12.3 Mil. Therefore, Erria AS's EV-to-EBITDA ratio for today is 6.93.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Erria AS's Enterprise Value is kr85.5 Mil. Erria AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr215.3 Mil. Therefore, Erria AS's EV-to-Revenue ratio for today is 0.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Erria AS's Enterprise Value is kr85.5 Mil. Erria AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr8.2 Mil. Therefore, Erria AS's EV-to-OCF ratio for today is 10.43.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Erria AS's Enterprise Value is kr85.5 Mil. Erria AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr8.2 Mil. Therefore, Erria AS's EV-to-FCF ratio for today is 10.43.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Erria AS  (OCSE:ERRIA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Erria AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=85.543/10.804
=7.92

Erria AS's current Enterprise Value is kr85.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Erria AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr10.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Erria AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=85.543/12.343
=6.93

Erria AS's current Enterprise Value is kr85.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Erria AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr12.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Erria AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=85.543/215.305
=0.40

Erria AS's current Enterprise Value is kr85.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Erria AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr215.3 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Erria AS's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=85.543/8.201
=10.43

Erria AS's current Enterprise Value is kr85.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Erria AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr8.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Erria AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=85.543/8.201
=10.43

Erria AS's current Enterprise Value is kr85.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Erria AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr8.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Erria AS Enterprise Value Related Terms


Erria AS Enterprise Value Historical Data

* Premium members only.

The historical data trend for Erria AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Erria AS Enterprise Value Chart

Erria AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.22 58.85 38.51 29.81 42.17

Erria AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.51 35.97 29.81 40.79 42.17

OCSE:ERRIA vs KEX: Enterprise Value Comparison

For the Marine Shipping subindustry, Erria AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Erria AS Enterprise Value vs Transportation Industry

For the Transportation industry and Industrials sector, Erria AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Erria AS's Enterprise Value falls into.


OCSE:ERRIA
79GF Score
Erria AS OCSE:ERRIA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Erria AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Erria AS's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Erria AS's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr85.5 Mil mean?
Erria AS (OCSE:ERRIA) has a Enterprise Value of kr85.5 Mil as of Aug. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Erria AS and its competitors.
Is Erria AS's Enterprise Value too high?
Erria AS's current Enterprise Value is kr85.5 Mil. Overall, Erria AS has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Erria AS's Enterprise Value compare to KEX?
Erria AS's Enterprise Value of kr85.5 Mil can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Transportation company?
A good Enterprise Value depends on the Transportation industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Erria AS and its competitors. Erria AS's current Enterprise Value is kr85.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Erria AS stock overvalued right now?
Based on GuruFocus' analysis, Erria AS (OCSE:ERRIA) is currently considered Modestly Overvalued. The stock's GF Value™ is kr4.29, compared to a current price of kr5.00 — trading 16.6% above its estimated fair value. The current Enterprise Value is kr85.5 Mil. Erria AS's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Erria AS (OCSE:ERRIA), the current Enterprise Value is kr85.5 Mil as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Erria AS (OCSE:ERRIA) Overvalued in 2026?

Based on GuruFocus' analysis, Erria AS stock appears to be overvalued. The current stock price of kr5.00 is trading 16.6% above its estimated GF Value™ of kr4.29. GuruFocus considers Erria AS to be Modestly Overvalued.

Key valuation signals for OCSE:ERRIA:

  • Enterprise Value: kr85.5 Mil
  • GF Value™: kr4.29 vs. price of kr5.00 (16.6% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the OCSE:ERRIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Erria AS Business Description

Address Brogade 7B, street th, Koge, DNK, DK-4600
Erria AS is involved in shipping, offshore operations, logistics, and trading, serving international clients who outsource their maritime operations. The company has a presence in Denmark, Vietnam, and Singapore. Its key business sectors include Shipping. Marine Warranty Survey. Offshore Personnel Services. Service of life-saving & firefighting equipment. Logistics, which consists of container depot handling, maintenance, and repair of containers in Vietnam. Manufacturing of a wide range-of-products including security seals and security bags.
79GF Score

Get the complete analysis for OCSE:ERRIA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5.00
Price
kr4.29
GF Value