GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Shanghai Xinhua Media Co Ltd (SHSE:600825) » Definitions » Enterprise Value

Shanghai Xinhua Media Co (SHSE:600825) Enterprise Value : ¥5,484 Mil (As of Jun. 30, 2025) ***


View and export this data going back to 1994. Start your Free Trial

What is Shanghai Xinhua Media Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shanghai Xinhua Media Co's Enterprise Value is ¥5,484 Mil. Shanghai Xinhua Media Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was ¥67 Mil. Therefore, Shanghai Xinhua Media Co's EV-to-EBIT ratio for today is 81.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shanghai Xinhua Media Co's Enterprise Value is ¥5,484 Mil. Shanghai Xinhua Media Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was ¥67 Mil. Therefore, Shanghai Xinhua Media Co's EV-to-EBITDA ratio for today is 81.28.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shanghai Xinhua Media Co's Enterprise Value is ¥5,484 Mil. Shanghai Xinhua Media Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was ¥1,443 Mil. Therefore, Shanghai Xinhua Media Co's EV-to-Revenue ratio for today is 3.80.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shanghai Xinhua Media Co's Enterprise Value is ¥5,484 Mil. Shanghai Xinhua Media Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was ¥8 Mil. Therefore, Shanghai Xinhua Media Co's EV-to-FCF ratio for today is 690.90.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shanghai Xinhua Media Co Enterprise Value Historical Data

The historical data trend for Shanghai Xinhua Media Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Xinhua Media Co Enterprise Value Chart

Shanghai Xinhua Media Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,928.57 3,369.63 2,702.77 2,963.87 5,157.24

Shanghai Xinhua Media Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,586.68 2,396.81 3,618.72 5,157.24 5,087.32

Competitive Comparison of Shanghai Xinhua Media Co's Enterprise Value

For the Publishing subindustry, Shanghai Xinhua Media Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Xinhua Media Co's Enterprise Value Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Shanghai Xinhua Media Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shanghai Xinhua Media Co's Enterprise Value falls into.


;
;

Shanghai Xinhua Media Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shanghai Xinhua Media Co's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Shanghai Xinhua Media Co's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Xinhua Media Co  (SHSE:600825) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shanghai Xinhua Media Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5484.379/67.479
=81.28

Shanghai Xinhua Media Co's current Enterprise Value is ¥5,484 Mil.
Shanghai Xinhua Media Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥67 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shanghai Xinhua Media Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5484.379/67.479
=81.28

Shanghai Xinhua Media Co's current Enterprise Value is ¥5,484 Mil.
Shanghai Xinhua Media Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥67 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shanghai Xinhua Media Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5484.379/1443.205
=3.80

Shanghai Xinhua Media Co's current Enterprise Value is ¥5,484 Mil.
Shanghai Xinhua Media Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥1,443 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shanghai Xinhua Media Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5484.379/7.938
=690.90

Shanghai Xinhua Media Co's current Enterprise Value is ¥5,484 Mil.
Shanghai Xinhua Media Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Xinhua Media Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Shanghai Xinhua Media Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Xinhua Media Co Business Description

Traded in Other Exchanges
N/A
Address
No. 60 Jiujiang Road, 5F, Huangpu District, Shanghai, Shanghai, CHN, 200002
Shanghai Xinhua Media Co Ltd operates as a media company in China. The company is principally engaged in culture and media business. It operates its businesses through retailing of books, magazines, and electronic publics, wholesaling, retailing and online publication of books, magazines and electric publics, regular chain video and audio products retailing and leasing services, wholesaling of audio and video products.
Executives
Li Ping senior management
Liu Hang senior management

Shanghai Xinhua Media Co Headlines

No Headlines