GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Wuxi AppTec Co Ltd (SHSE:603259) » Definitions » Enterprise Value

Wuxi AppTec Co (SHSE:603259) Enterprise Value : ¥180,553 Mil (As of Mar. 30, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Wuxi AppTec Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Wuxi AppTec Co's Enterprise Value is ¥180,553 Mil. Wuxi AppTec Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was ¥11,756 Mil. Therefore, Wuxi AppTec Co's EV-to-EBIT ratio for today is 15.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Wuxi AppTec Co's Enterprise Value is ¥180,553 Mil. Wuxi AppTec Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was ¥11,756 Mil. Therefore, Wuxi AppTec Co's EV-to-EBITDA ratio for today is 15.36.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Wuxi AppTec Co's Enterprise Value is ¥180,553 Mil. Wuxi AppTec Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was ¥39,241 Mil. Therefore, Wuxi AppTec Co's EV-to-Revenue ratio for today is 4.60.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Wuxi AppTec Co's Enterprise Value is ¥180,553 Mil. Wuxi AppTec Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was ¥8,403 Mil. Therefore, Wuxi AppTec Co's EV-to-FCF ratio for today is 21.49.


Wuxi AppTec Co Enterprise Value Historical Data

The historical data trend for Wuxi AppTec Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wuxi AppTec Co Enterprise Value Chart

Wuxi AppTec Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 318,607.23 346,285.88 238,018.11 208,380.76 144,860.87

Wuxi AppTec Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 208,380.76 126,735.60 106,993.31 144,663.53 144,860.87

Competitive Comparison of Wuxi AppTec Co's Enterprise Value

For the Diagnostics & Research subindustry, Wuxi AppTec Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wuxi AppTec Co's Enterprise Value Distribution in the Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Wuxi AppTec Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Wuxi AppTec Co's Enterprise Value falls into.


;
;

Wuxi AppTec Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Wuxi AppTec Co's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Wuxi AppTec Co's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wuxi AppTec Co  (SHSE:603259) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Wuxi AppTec Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=180552.561/11755.845
=15.36

Wuxi AppTec Co's current Enterprise Value is ¥180,553 Mil.
Wuxi AppTec Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥11,756 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Wuxi AppTec Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=180552.561/11755.845
=15.36

Wuxi AppTec Co's current Enterprise Value is ¥180,553 Mil.
Wuxi AppTec Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥11,756 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Wuxi AppTec Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=180552.561/39241.431
=4.60

Wuxi AppTec Co's current Enterprise Value is ¥180,553 Mil.
Wuxi AppTec Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥39,241 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Wuxi AppTec Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=180552.561/8403.022
=21.49

Wuxi AppTec Co's current Enterprise Value is ¥180,553 Mil.
Wuxi AppTec Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥8,403 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wuxi AppTec Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Wuxi AppTec Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Wuxi AppTec Co Business Description

Traded in Other Exchanges
Address
288 Fute Zhong Road, Waigaoqiao Free Trade Zone, Shanghai, CHN, 200131
Wuxi AppTec Co Ltd provides a portfolio of research and manufacturing services through the discovery, development, and manufacturing spectrum for small-molecule drugs, cell therapies, gene therapies, and testing services for medical devices. Its segments comprise WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Others. It generates the majority of its revenue from the WuXi Chemistry segment. Its geographic areas are the PRC, USA, Europe, and the Rest of the world, in which it generates the majority of its revenue from the USA.
Executives
Chen Shu Hui senior management
Yang Director
Hu Zheng Guo Director
senior management
Yao Chi Director
Chen Min Director
Zhu Bi Xin senior management
Yang senior management
Chen Shu Hui senior management
Hu Zheng Guo Director

Wuxi AppTec Co Headlines

No Headlines