GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Whitehaven Coal Ltd (STU:WC2) » Definitions » Enterprise Value

Whitehaven Coal (STU:WC2) Enterprise Value : €2,985 Mil (As of May. 01, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Whitehaven Coal Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Whitehaven Coal's Enterprise Value is €2,985 Mil. Whitehaven Coal's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was €469 Mil. Therefore, Whitehaven Coal's EV-to-EBIT ratio for today is 6.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Whitehaven Coal's Enterprise Value is €2,985 Mil. Whitehaven Coal's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was €789 Mil. Therefore, Whitehaven Coal's EV-to-EBITDA ratio for today is 3.78.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Whitehaven Coal's Enterprise Value is €2,985 Mil. Whitehaven Coal's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was €3,452 Mil. Therefore, Whitehaven Coal's EV-to-Revenue ratio for today is 0.86.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Whitehaven Coal's Enterprise Value is €2,985 Mil. Whitehaven Coal's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was €618 Mil. Therefore, Whitehaven Coal's EV-to-FCF ratio for today is 4.83.


Whitehaven Coal Enterprise Value Historical Data

The historical data trend for Whitehaven Coal's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Whitehaven Coal Enterprise Value Chart

Whitehaven Coal Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,825.59 2,214.29 2,471.13 1,805.61 4,847.01

Whitehaven Coal Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,788.28 1,805.61 2,923.44 4,847.01 3,734.91

Competitive Comparison of Whitehaven Coal's Enterprise Value

For the Thermal Coal subindustry, Whitehaven Coal's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whitehaven Coal's Enterprise Value Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Whitehaven Coal's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Whitehaven Coal's Enterprise Value falls into.


;
;

Whitehaven Coal Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Whitehaven Coal's Enterprise Value for the fiscal year that ended in Jun. 2024 is calculated as

Whitehaven Coal's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Whitehaven Coal  (STU:WC2) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Whitehaven Coal's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2985.101/469.18
=6.36

Whitehaven Coal's current Enterprise Value is €2,985 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Whitehaven Coal's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was €469 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Whitehaven Coal's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2985.101/789.323
=3.78

Whitehaven Coal's current Enterprise Value is €2,985 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Whitehaven Coal's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was €789 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Whitehaven Coal's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2985.101/3451.787
=0.86

Whitehaven Coal's current Enterprise Value is €2,985 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Whitehaven Coal's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was €3,452 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Whitehaven Coal's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2985.101/617.728
=4.83

Whitehaven Coal's current Enterprise Value is €2,985 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Whitehaven Coal's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was €618 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Whitehaven Coal Enterprise Value Related Terms

Thank you for viewing the detailed overview of Whitehaven Coal's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Whitehaven Coal Business Description

Traded in Other Exchanges
Address
259 George Street, Level 28, Sydney, NSW, AUS, 2000
Whitehaven Coal is a large Australian independent thermal and metallurgical coal miner with mines in the Gunnedah Basin, New South Wales. It also bought Blackwater and Daunia, two coking coal mines in Queensland, from BHP and Mitsubishi in April 2024. In addition, it owns the large Vickery and Winchester South deposits in New South Wales and Queensland, respectively. Coal is railed to ports in Newcastle and Queensland for export to Asian customers. Along with expanded production at Maules Creek and Narrabri, we expect its share of salable coal production to approach 32 million metric tons from fiscal 2029, from about 13 million in fiscal 2023. Initial development of Vickery will see about 1 million metric tons of extra equity production, with potential expansion to 7 million metric tons.

Whitehaven Coal Headlines

No Headlines