Will Smart Co (TSE:175A) Enterprise Value: 円1,690.0 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:175A Will Smart Co Ltd TSE:175A
2 GF Score
Price 円690.00
! 5 Warning Signs
View Full Analysis

What is Will Smart Co Enterprise Value?

Will Smart Co TSE:175A +15.97% 2 Enterprise Value is 円1,690.0 Mil as of Jul. 16, 2026. GuruFocus rates TSE:175A with a GF Score™ of 2/100. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Will Smart Co's Enterprise Value is 円1,690.0 Mil. Will Smart Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円-149.8 Mil. Therefore, Will Smart Co's EV-to-EBIT ratio for today is -11.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Will Smart Co's Enterprise Value is 円1,690.0 Mil. Will Smart Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円-123.1 Mil. Therefore, Will Smart Co's EV-to-EBITDA ratio for today is -13.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Will Smart Co's Enterprise Value is 円1,690.0 Mil. Will Smart Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円354.7 Mil. Therefore, Will Smart Co's EV-to-Revenue ratio for today is 4.76.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Will Smart Co's Enterprise Value is 円1,690.0 Mil. Will Smart Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0.0 Mil. Therefore, Will Smart Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Will Smart Co's Enterprise Value is 円1,690.0 Mil. Will Smart Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0.0 Mil. Therefore, Will Smart Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Will Smart Co  (TSE:175A) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Will Smart Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1689.959/-149.767
=-11.28

Will Smart Co's current Enterprise Value is 円1,690.0 Mil.
Will Smart Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-149.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Will Smart Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1689.959/-123.104
=-13.73

Will Smart Co's current Enterprise Value is 円1,690.0 Mil.
Will Smart Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-123.1 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Will Smart Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1689.959/354.678
=4.76

Will Smart Co's current Enterprise Value is 円1,690.0 Mil.
Will Smart Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円354.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Will Smart Co's EV-to-OCF for today is:


Will Smart Co's current Enterprise Value is 円1,690.0 Mil.
Will Smart Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Will Smart Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1689.959/0
=

Will Smart Co's current Enterprise Value is 円1,690.0 Mil.
Will Smart Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Will Smart Co Enterprise Value Related Terms


Will Smart Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Will Smart Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Will Smart Co Enterprise Value Chart

Will Smart Co Annual Data
Trend Mar22 Mar23 Mar24 Dec25
Enterprise Value
0.00 0.00 0.00 1,537.14

Will Smart Co Quarterly Data
Mar22 Mar23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 1,256.71 1,270.99 1,815.85 1,537.14 1,179.10

TSE:175A vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Will Smart Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Will Smart Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, Will Smart Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Will Smart Co's Enterprise Value falls into.


TSE:175A
2GF Score
Will Smart Co Ltd TSE:175A
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Will Smart Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Will Smart Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Will Smart Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,690.0 Mil mean?
Will Smart Co (TSE:175A) has a Enterprise Value of 円1,690.0 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Will Smart Co and its competitors.
Is Will Smart Co's Enterprise Value too high?
Will Smart Co's current Enterprise Value is 円1,690.0 Mil. Overall, Will Smart Co has a GF Score™ of 2/100, reflecting its overall financial health beyond just this single metric.
How does Will Smart Co's Enterprise Value compare to UBER and SHOP?
Will Smart Co's Enterprise Value of 円1,690.0 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Will Smart Co and its competitors. Will Smart Co's current Enterprise Value is 円1,690.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Will Smart Co stock overvalued right now?
Will Smart Co (TSE:175A) has a current Enterprise Value of 円1,690.0 Mil. The current Enterprise Value is 円1,690.0 Mil. Will Smart Co's overall GF Score™ is 2/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Will Smart Co (TSE:175A), the current Enterprise Value is 円1,690.0 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Will Smart Co Business Description

Address 2-11-6 Tomioka, Koto-ku, Tokyo, JPN, 135-0047
Will Smart Co Ltd is engaged in planning and proposing solutions and software developments with operational support services to solve business issues by utilizing DX technologies, focusing on the mobility industry.
2GF Score

Get the complete analysis for TSE:175A

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円690.00
Price