Gumi (TSE:3903) Enterprise Value: 円14,478 Mil (As of Jul. 05, 2026) ***


TSE:3903 Gumi Inc TSE:3903
54 GF Score
Price 円241.00
GF Value 円246.98
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Gumi Enterprise Value?

Gumi TSE:3903 +0.84% 54 Enterprise Value is 円14,478 Mil as of Jul. 05, 2026. GuruFocus rates TSE:3903 with a GF Score™ of 54/100 and a GF Value™ of 円246.98 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Gumi's Enterprise Value is 円14,478 Mil. Gumi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円1,633 Mil. Therefore, Gumi's EV-to-EBIT ratio for today is 8.87.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Gumi's Enterprise Value is 円14,478 Mil. Gumi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円2,515 Mil. Therefore, Gumi's EV-to-EBITDA ratio for today is 5.76.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Gumi's Enterprise Value is 円14,478 Mil. Gumi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円9,184 Mil. Therefore, Gumi's EV-to-Revenue ratio for today is 1.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Gumi's Enterprise Value is 円14,478 Mil. Gumi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Gumi's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Gumi's Enterprise Value is 円14,478 Mil. Gumi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Gumi's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Gumi  (TSE:3903) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Gumi's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=14478.125/1632.808
=8.87

Gumi's current Enterprise Value is 円14,478 Mil.
Gumi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,633 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Gumi's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=14478.125/2515.02
=5.76

Gumi's current Enterprise Value is 円14,478 Mil.
Gumi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,515 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Gumi's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=14478.125/9183.952
=1.58

Gumi's current Enterprise Value is 円14,478 Mil.
Gumi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円9,184 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Gumi's EV-to-OCF for today is:


Gumi's current Enterprise Value is 円14,478 Mil.
Gumi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Gumi's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=14478.125/0
=

Gumi's current Enterprise Value is 円14,478 Mil.
Gumi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gumi Enterprise Value Related Terms


Gumi Enterprise Value Historical Data

* Premium members only.

The historical data trend for Gumi's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gumi Enterprise Value Chart

Gumi Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15,373.81 23,532.81 14,780.04 22,920.47 18,609.05

Gumi Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22,920.47 31,073.07 24,982.70 19,434.79 18,609.05

TSE:3903 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Gumi's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gumi Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gumi's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Gumi's Enterprise Value falls into.


TSE:3903
54GF Score
Gumi Inc TSE:3903
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gumi Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gumi's Enterprise Value for the fiscal year that ended in Apr. 2026 is calculated as

Gumi's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円14,478 Mil mean?
Gumi (TSE:3903) has a Enterprise Value of 円14,478 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gumi and its competitors.
Is Gumi's Enterprise Value too high?
Gumi's current Enterprise Value is 円14,478 Mil. Overall, Gumi has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gumi's Enterprise Value compare to NTES and EA?
Gumi's Enterprise Value of 円14,478 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gumi and its competitors. Gumi's current Enterprise Value is 円14,478 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gumi stock overvalued right now?
Based on GuruFocus' analysis, Gumi (TSE:3903) is currently considered Fairly Valued. The stock's GF Value™ is 円246.98, compared to a current price of 円241.00 — trading 2.4% below its estimated fair value. The current Enterprise Value is 円14,478 Mil. Gumi's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Gumi (TSE:3903), the current Enterprise Value is 円14,478 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gumi (TSE:3903) Overvalued in 2026?

Based on GuruFocus' analysis, Gumi stock appears to be undervalued. The current stock price of 円241.00 is trading 2.4% below its estimated GF Value™ of 円246.98. GuruFocus considers Gumi to be Fairly Valued.

Key valuation signals for TSE:3903:

  • Enterprise Value: 円14,478 Mil
  • GF Value™: 円246.98 vs. price of 円241.00 (2.4% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the TSE:3903 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gumi Business Description

Other Exchanges 1G9:Germany
Address Nishi-Shinjuku 4-34-7, 3rd floor, Sumitomo Fudosan Nishi-Shinjuku Building No. 5, Shinjuku-ku, Tokyo, JPN, 160-0023
Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.
54GF Score

Get the complete analysis for TSE:3903

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円241.00
Price
円246.98
GF Value