CEL (TSE:5078) Enterprise Value: 円-27 Mil (As of Aug. 02, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5078 CEL Corp TSE:5078
64 GF Score
Price 円4,750.00
GF Value 円3,732.95
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is CEL Enterprise Value?

CEL TSE:5078 64 Enterprise Value is 円-27 Mil as of Aug. 02, 2026. GuruFocus rates TSE:5078 with a GF Score™ of 64/100 and a GF Value™ of 円3,732.95 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CEL's Enterprise Value is 円-27 Mil. CEL's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,537 Mil. Therefore, CEL's EV-to-EBIT ratio for today is -0.02.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CEL's Enterprise Value is 円-27 Mil. CEL's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,700 Mil. Therefore, CEL's EV-to-EBITDA ratio for today is -0.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CEL's Enterprise Value is 円-27 Mil. CEL's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円20,190 Mil. Therefore, CEL's EV-to-Revenue ratio for today is -0.00.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CEL's Enterprise Value is 円-27 Mil. CEL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,627 Mil. Therefore, CEL's EV-to-OCF ratio for today is 0.02.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CEL's Enterprise Value is 円-27 Mil. CEL's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,946 Mil. Therefore, CEL's EV-to-FCF ratio for today is 0.01.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CEL  (TSE:5078) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CEL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-26.872/1536.999
=-0.02

CEL's current Enterprise Value is 円-27 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CEL's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,537 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CEL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-26.872/1699.609
=-0.02

CEL's current Enterprise Value is 円-27 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CEL's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,700 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CEL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-26.872/20190.48
=-0.00

CEL's current Enterprise Value is 円-27 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CEL's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円20,190 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CEL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-26.872/-1626.702
=0.02

CEL's current Enterprise Value is 円-27 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CEL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,627 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CEL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-26.872/-1945.609
=0.01

CEL's current Enterprise Value is 円-27 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CEL's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,946 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CEL Enterprise Value Related Terms


CEL Enterprise Value Historical Data

* Premium members only.

The historical data trend for CEL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CEL Enterprise Value Chart

CEL Annual Data
Trend Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial 0.00 -5,344.65 -5,989.42 -3,872.01 724.13

CEL Semi-Annual Data
Feb20 Feb21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -5,989.42 -3,354.77 -3,872.01 1,138.10 724.13

TSE:5078 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, CEL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CEL Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, CEL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CEL's Enterprise Value falls into.


TSE:5078
64GF Score
CEL Corp TSE:5078
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CEL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CEL's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

CEL's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円-27 Mil mean?
CEL (TSE:5078) has a Enterprise Value of 円-27 Mil as of Aug. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CEL and its competitors.
Is CEL's Enterprise Value too high?
CEL's current Enterprise Value is 円-27 Mil. Overall, CEL has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CEL's Enterprise Value compare to CBRE and BEKE?
CEL's Enterprise Value of 円-27 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CEL and its competitors. CEL's current Enterprise Value is 円-27 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CEL stock overvalued right now?
Based on GuruFocus' analysis, CEL (TSE:5078) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,732.95, compared to a current price of 円4,750.00 — trading 27.2% above its estimated fair value. The current Enterprise Value is 円-27 Mil. CEL's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CEL (TSE:5078), the current Enterprise Value is 円-27 Mil as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CEL (TSE:5078) Overvalued in 2026?

Based on GuruFocus' analysis, CEL stock appears to be overvalued. The current stock price of 円4,750.00 is trading 27.2% above its estimated GF Value™ of 円3,732.95. GuruFocus considers CEL to be Modestly Overvalued.

Key valuation signals for TSE:5078:

  • Enterprise Value: 円-27 Mil
  • GF Value™: 円3,732.95 vs. price of 円4,750.00 (27.2% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSE:5078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CEL Business Description

Address 7-1 Kyobashi 3-chome, 5th Floor, Sogokan 110 Tower, Chuo-ku, Tokyo, JPN, 104-0031
CEL Corp is engaged in the rental housing business that provides apartment management proposals, apartment designs and apartment construction management services, rental housing development business, rental management business entrusted with apartment management, and Renovation business.
64GF Score

Get the complete analysis for TSE:5078

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,750.00
Price
円3,732.95
GF Value