Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.
As of today (2026-08-31), the stock price of CEL is 円4785.00. CEL's graham number for the quarter that ended in Feb. 2026 was 円7,233.29. Therefore, CEL's Price to Graham Number ratio for today is 0.70.
The historical rank and industry rank for CEL's Graham Number or its related term are showing as below:
TSE:5078'
s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.46 Med: 0.56 Max: 0.71
Current: 0.71
During the past 7 years, the highest Price to Graham Number ratio of CEL was 0.71. The lowest was 0.46. And the median was 0.56.
TSE:5078's Price-to-Graham-Number is ranked better than 52.99% of 1155
companies
in the Real Estate industry
Industry Median: 0.73
vs TSE:5078: 0.71
Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.
Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:
Current price should not be more than 15 times average earnings of the past three years.
Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)
Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.
In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.
CEL's Price to Graham number Ratio for today is calculated as
Price to Graham number
=
Share Price (Today)
/
Graham number (Q: Feb. 2026 )
=
4785.00
/
6,826.72
=
0.70
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Be Aware
Please keep these in mind:
1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.
CEL Graham Number Related Terms
CEL Graham Number Historical Data
* Premium members only.
The historical data trend for CEL's Graham Number can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:5078 vs CBRE, BEKE, JLL: Graham Number Comparison
For the Real Estate Services subindustry, CEL's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
CEL Price-to-Graham-Number vs Real Estate Industry
For the Real Estate industry and Real Estate sector, CEL's Price-to-Graham-Number distribution charts can be found below:
* The bar in red indicates where CEL's Price-to-Graham-Number falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CEL (TSE:5078) has a Graham Number of 円7,233.29 as of Feb. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on CEL and its competitors. According to the industry distribution chart, CEL ranks #543 out of 1155 companies in the Real Estate industry, placing it in the top 47%.
Is CEL's Graham Number too high?
CEL's current Graham Number is 円7,233.29. Based on the distribution chart, CEL ranks #543 out of 1155 companies in the Real Estate industry, which is above the industry midpoint. Overall, CEL has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CEL's Graham Number compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, CEL ranks #543 out of 1155 companies for Graham Number. This puts CEL in the upper half of its industry. The industry median Graham Number is 0.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Real Estate company?
The median Graham Number among Real Estate companies is 0.73, based on 1,155 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on CEL and its competitors. For the Real Estate industry, the median Graham Number is 0.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CEL's current Graham Number is 円7,233.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CEL stock overvalued right now?
Based on GuruFocus' analysis, CEL (TSE:5078) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,807.08, compared to a current price of 円4,785.00 — trading 25.7% above its estimated fair value. The current Graham Number is 円7,233.29. CEL's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For CEL (TSE:5078), the current Graham Number is 円7,233.29 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is CEL (TSE:5078) Overvalued in 2026?
Based on GuruFocus' analysis, CEL stock appears to be overvalued.
The current stock price of 円4,785.00 is trading 25.7% above its estimated GF Value™ of 円3,807.08.
GuruFocus considers CEL to be Modestly Overvalued.
Key valuation signals for TSE:5078:
Graham Number: 円7,233.29
GF Value™: 円3,807.08 vs. price of 円4,785.00 (25.7% above fair value)
No single metric tells the full story. See the TSE:5078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
CEL Corp is engaged in the rental housing business that provides apartment management proposals, apartment designs and apartment construction management services, rental housing development business, rental management business entrusted with apartment management, and Renovation business.
65GF Score
Get the complete analysis for TSE:5078
Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:5078 has been successfully added to your 
