CEL (TSE:5078) 5-Year Yield-on-Cost %: 5.39 (As of Aug. 14, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5078 CEL Corp TSE:5078
65 GF Score
Price 円4,750.00
GF Value 円3,809.40
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is CEL 5-Year Yield-on-Cost %?

CEL TSE:5078 +0.74% 65 5-Year Yield-on-Cost % is 5.39 as of Aug. 14, 2026, which is 2% above its 10-year median of 5.28. GuruFocus rates TSE:5078 with a GF Score™ of 65/100 and a GF Value™ of 円3,809.40 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 860 Real Estate companies, CEL ranks better than 64.19% on this metric.

CEL's yield on cost for the quarter that ended in Feb. 2026 was 5.39.


The historical rank and industry rank for CEL's 5-Year Yield-on-Cost % or its related term are showing as below:

TSE:5078' s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 3.92   Med: 5.28   Max: 8.8
Current: 5.39


During the past 7 years, CEL's highest Yield on Cost was 8.80. The lowest was 3.92. And the median was 5.28.


TSE:5078's 5-Year Yield-on-Cost % is ranked better than
64.19% of 860 companies
in the Real Estate industry
Industry Median: 3.72 vs TSE:5078: 5.39

CEL  (TSE:5078) 5-Year Yield-on-Cost % Explanation

Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.


CEL 5-Year Yield-on-Cost % Related Terms


TSE:5078 vs CBRE, BEKE, JLL: 5-Year Yield-on-Cost % Comparison

For the Real Estate Services subindustry, CEL's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CEL 5-Year Yield-on-Cost % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, CEL's 5-Year Yield-on-Cost % distribution charts can be found below:

* The bar in red indicates where CEL's 5-Year Yield-on-Cost % falls into.


TSE:5078
65GF Score
CEL Corp TSE:5078
5-Year Yield-on-Cost % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CEL 5-Year Yield-on-Cost % Calculation

Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.

Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.

Therefore, Yield-on-Cost of CEL is calculated as

Yield-on-Cost=Dividend Yield %*(1+Dividend Growth Rate)^5
Frequently Asked Questions Learn more about 5-Year Yield-on-Cost % →
What does a 5-Year Yield-on-Cost % of 5.39 mean?
CEL (TSE:5078) has a 5-Year Yield-on-Cost % of 5.39 as of Aug. 14, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on CEL and its competitors. This is near median its historical median of 5.28. Over the past decade, CEL's 5-Year Yield-on-Cost % has ranged from 3.92 to 8.80. According to the industry distribution chart, CEL ranks #308 out of 860 companies in the Real Estate industry, placing it in the top 35.8%.
Is CEL's 5-Year Yield-on-Cost % too high?
CEL's current 5-Year Yield-on-Cost % of 5.39 is near median its 10-year median of 5.28. Over the past 10 years, this metric has ranged from a low of 3.92 to a high of 8.80. The Real Estate industry median 5-Year Yield-on-Cost % is 3.72. CEL's value of 5.39 is 44.9% above this industry median. Based on the distribution chart, CEL ranks #308 out of 860 companies in the Real Estate industry, which is above the industry midpoint. Overall, CEL has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CEL's 5-Year Yield-on-Cost % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, CEL ranks #308 out of 860 companies for 5-Year Yield-on-Cost %. This puts CEL in the upper half of its industry. The industry median 5-Year Yield-on-Cost % is 3.72. CEL's value of 5.39 is 44.9% above this benchmark. Historically, CEL's own 5-Year Yield-on-Cost % has ranged from 3.92 to 8.80 over the past decade. While the company's 10-year median is 5.28 vs. the industry median of 3.72, CEL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Real Estate company?
The median 5-Year Yield-on-Cost % among Real Estate companies is 3.72, based on 860 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CEL's current 5-Year Yield-on-Cost % of 5.39 is 44.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on CEL and its competitors. For the Real Estate industry, the median 5-Year Yield-on-Cost % is 3.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CEL's current 5-Year Yield-on-Cost % is 5.39, which is near median its own 10-year median of 5.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CEL stock overvalued right now?
Based on GuruFocus' analysis, CEL (TSE:5078) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,809.40, compared to a current price of 円4,750.00 — trading 24.7% above its estimated fair value. The current 5-Year Yield-on-Cost % is 5.39, which is near median its 10-year median of 5.28 and 44.9% above the Real Estate industry median of 3.72. CEL's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For CEL (TSE:5078), the current 5-Year Yield-on-Cost % is 5.39 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CEL (TSE:5078) Overvalued in 2026?

Based on GuruFocus' analysis, CEL stock appears to be overvalued. The current stock price of 円4,750.00 is trading 24.7% above its estimated GF Value™ of 円3,809.40. GuruFocus considers CEL to be Modestly Overvalued.

Key valuation signals for TSE:5078:

  • 5-Year Yield-on-Cost %: 5.39 (near median its 10-year median of 5.28)
  • GF Value™: 円3,809.40 vs. price of 円4,750.00 (24.7% above fair value)
  • GF Score™: 65/100 with 2 warning signs
  • Industry Position: 44.9% above the Real Estate median (#308 of 860)

No single metric tells the full story. See the TSE:5078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CEL Business Description

Address 7-1 Kyobashi 3-chome, 5th Floor, Sogokan 110 Tower, Chuo-ku, Tokyo, JPN, 104-0031
CEL Corp is engaged in the rental housing business that provides apartment management proposals, apartment designs and apartment construction management services, rental housing development business, rental management business entrusted with apartment management, and Renovation business.
65GF Score

Get the complete analysis for TSE:5078

5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,750.00
Price
円3,809.40
GF Value