Copa (TSE:7689) Enterprise Value: 円531 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7689 Copa Corp Inc TSE:7689
51 GF Score
Price 円303.00
GF Value 円427.23
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Copa Enterprise Value?

Copa TSE:7689 +2.36% 51 Enterprise Value is 円531 Mil as of Jul. 14, 2026. GuruFocus rates TSE:7689 with a GF Score™ of 51/100 and a GF Value™ of 円427.23 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Copa's Enterprise Value is 円531 Mil. Copa's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円-270 Mil. Therefore, Copa's EV-to-EBIT ratio for today is -1.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Copa's Enterprise Value is 円531 Mil. Copa's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円-269 Mil. Therefore, Copa's EV-to-EBITDA ratio for today is -1.97.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Copa's Enterprise Value is 円531 Mil. Copa's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,780 Mil. Therefore, Copa's EV-to-Revenue ratio for today is 0.30.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Copa's Enterprise Value is 円531 Mil. Copa's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-290 Mil. Therefore, Copa's EV-to-OCF ratio for today is -1.83.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Copa's Enterprise Value is 円531 Mil. Copa's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-292 Mil. Therefore, Copa's EV-to-FCF ratio for today is -1.82.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Copa  (TSE:7689) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Copa's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=531.072/-270.001
=-1.97

Copa's current Enterprise Value is 円531 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Copa's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円-270 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Copa's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=531.072/-269.347
=-1.97

Copa's current Enterprise Value is 円531 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Copa's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円-269 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Copa's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=531.072/1779.529
=0.30

Copa's current Enterprise Value is 円531 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Copa's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,780 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Copa's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=531.072/-290.2
=-1.83

Copa's current Enterprise Value is 円531 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Copa's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-290 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Copa's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=531.072/-292.053
=-1.82

Copa's current Enterprise Value is 円531 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Copa's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-292 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Copa Enterprise Value Related Terms


Copa Enterprise Value Historical Data

* Premium members only.

The historical data trend for Copa's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copa Enterprise Value Chart

Copa Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial 10,812.42 647.80 1,614.50 941.29 1,037.78

Copa Semi-Annual Data
Mar18 Mar19 Mar20 Sep20 Mar21 Sep21 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,614.50 1,157.60 941.29 1,081.00 1,037.78

TSE:7689 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Copa's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copa Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Copa's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Copa's Enterprise Value falls into.


TSE:7689
51GF Score
Copa Corp Inc TSE:7689
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copa Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Copa's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Copa's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円531 Mil mean?
Copa (TSE:7689) has a Enterprise Value of 円531 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Copa and its competitors.
Is Copa's Enterprise Value too high?
Copa's current Enterprise Value is 円531 Mil. Overall, Copa has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Copa's Enterprise Value compare to APP and OMC?
Copa's Enterprise Value of 円531 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Copa and its competitors. Copa's current Enterprise Value is 円531 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copa stock overvalued right now?
Based on GuruFocus' analysis, Copa (TSE:7689) is currently considered Modestly Undervalued. The stock's GF Value™ is 円427.23, compared to a current price of 円303.00 — trading 29.1% below its estimated fair value. The current Enterprise Value is 円531 Mil. Copa's overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Copa (TSE:7689), the current Enterprise Value is 円531 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copa (TSE:7689) Overvalued in 2026?

Based on GuruFocus' analysis, Copa stock appears to be undervalued. The current stock price of 円303.00 is trading 29.1% below its estimated GF Value™ of 円427.23. GuruFocus considers Copa to be Modestly Undervalued.

Key valuation signals for TSE:7689:

  • Enterprise Value: 円531 Mil
  • GF Value™: 円427.23 vs. price of 円303.00 (29.1% below fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the TSE:7689 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copa Business Description

Address 2-23-7 Ebisu Minami, Ebisu Park Hills 6th Floor, Shibuya-ku, Tokyo, JPN, 150-0022
Copa Corp Inc is engaged in demonstration sales and wholesale of products, television mail order appearances, online mail order sales, demonstration sales of school courses and temporary staffing, and sales consulting and sales promotion.
51GF Score

Get the complete analysis for TSE:7689

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円303.00
Price
円427.23
GF Value