Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Horai Co's Enterprise Value is 円10,981 Mil.
Horai Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円873 Mil. Therefore, Horai Co's EV-to-EBIT ratio for today is 12.57.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Horai Co's Enterprise Value is 円10,981 Mil.
Horai Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,293 Mil. Therefore, Horai Co's EV-to-EBITDA ratio for today is 8.49.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Horai Co's Enterprise Value is 円10,981 Mil.
Horai Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円6,533 Mil. Therefore, Horai Co's EV-to-Revenue ratio for today is 1.68.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Horai Co's Enterprise Value is 円10,981 Mil.
Horai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Horai Co's EV-to-FCF ratio for today is .
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Horai Co (TSE:9679) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Horai Co's current Enterprise Value is 円10,981 Mil.
Horai Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円873 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Horai Co's current Enterprise Value is 円10,981 Mil.
Horai Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,293 Mil.
Horai Co's current Enterprise Value is 円10,981 Mil.
Horai Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,533 Mil.
Horai Co's current Enterprise Value is 円10,981 Mil.
Horai Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
Horai Co's current Enterprise Value is 円10,981 Mil.
Horai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Horai Co Enterprise Value Related Terms
Horai Co Enterprise Value Historical Data
* Premium members only.
The historical data trend for Horai Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:9679 vs BRK.A, AIG, HIG: Enterprise Value Comparison
For the Insurance - Diversified subindustry, Horai Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Horai Co Enterprise Value vs Insurance Industry
For the Insurance industry and Financial Services sector, Horai Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Horai Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Horai Co's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Horai Co (TSE:9679) has a Enterprise Value of 円10,981 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Horai Co and its competitors.
Is Horai Co's Enterprise Value too high?
Horai Co's current Enterprise Value is 円10,981 Mil. Overall, Horai Co has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horai Co's Enterprise Value compare to BRK.A and AIG?
Horai Co's Enterprise Value of 円10,981 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Insurance company?
A good Enterprise Value depends on the Insurance industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Horai Co and its competitors. Horai Co's current Enterprise Value is 円10,981 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horai Co stock overvalued right now?
Based on GuruFocus' analysis, Horai Co (TSE:9679) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,960.13, compared to a current price of 円2,320.00 — trading 18.4% above its estimated fair value. The current Enterprise Value is 円10,981 Mil. Horai Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Horai Co (TSE:9679), the current Enterprise Value is 円10,981 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Horai Co (TSE:9679) Overvalued in 2026?
Based on GuruFocus' analysis, Horai Co stock appears to be overvalued.
The current stock price of 円2,320.00 is trading 18.4% above its estimated GF Value™ of 円1,960.13.
GuruFocus considers Horai Co to be Modestly Overvalued.
Key valuation signals for TSE:9679:
Enterprise Value: 円10,981 Mil
GF Value™: 円1,960.13 vs. price of 円2,320.00 (18.4% above fair value)
No single metric tells the full story. See the TSE:9679 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Horai Co Ltd is engaged in the insurance agency business, rental property operation and management, real estate buying and selling and brokerage, feed production, dairy cow breeding, production and sales of milk and dairy products, operation of restaurants and tourist facilities, and operation of golf courses. The company is mainly engaged in Insurance business.
74GF Score
Get the complete analysis for TSE:9679
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:9679 has been successfully added to your 
