Horai Co (TSE:9679) Piotroski F-Score: 8 (As of Jun. 30, 2026) — 60% Above Median


TSE:9679 Horai Co Ltd TSE:9679
74 GF Score
Price 円2,295.00
GF Value 円1,956.31
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Horai Co Piotroski F-Score?

Horai Co TSE:9679 -0.22% 74 Piotroski F-Score is 8 as of Jun. 30, 2026, which is 60% above its 10-year median of 5.00. GuruFocus rates TSE:9679 with a GF Score™ of 74/100 and a GF Value™ of 円1,956.31 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 487 Insurance companies, Horai Co ranks better than 96.71% on this metric.

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Horai Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Horai Co's Piotroski F-Score or its related term are showing as below:

TSE:9679' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of Horai Co was 8. The lowest was 3. And the median was 5.

Horai Co  (TSE:9679) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Horai Co Piotroski F-Score Related Terms


Horai Co Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Horai Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horai Co Piotroski F-Score Chart

Horai Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 8.00 6.00 8.00

Horai Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 8.00 0.00 0.00

TSE:9679 vs BRK.A, AIG, HIG: Piotroski F-Score Comparison

For the Insurance - Diversified subindustry, Horai Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horai Co Piotroski F-Score vs Insurance Industry

For the Insurance industry and Financial Services sector, Horai Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Horai Co's Piotroski F-Score falls into.


TSE:9679
74GF Score
Horai Co Ltd TSE:9679
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Net Income was 円498 Mil.
Cash Flow from Operations was 円939 Mil.
Revenue was 円6,112 Mil.
Gross Profit was 円1,439 Mil.
Average Total Assets from the begining of this year (Sep24)
to the end of this year (Sep25) was (19799.686 + 19706.82) / 2 = 円19753.253 Mil.
Total Assets at the begining of this year (Sep24) was 円19,800 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,904 Mil.
Total Current Assets was 円2,753 Mil.
Total Current Liabilities was 円1,507 Mil.
Net Income was 円308 Mil.

Revenue was 円5,480 Mil.
Gross Profit was 円1,295 Mil.
Average Total Assets from the begining of last year (Sep23)
to the end of last year (Sep24) was (18853.956 + 19799.686) / 2 = 円19326.821 Mil.
Total Assets at the begining of last year (Sep23) was 円18,854 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,043 Mil.
Total Current Assets was 円3,122 Mil.
Total Current Liabilities was 円1,772 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Horai Co's current Net Income (TTM) was 498. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Horai Co's current Cash Flow from Operations (TTM) was 939. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep24)
=497.924/19799.686
=0.02514808

ROA (Last Year)=Net Income/Total Assets (Sep23)
=308.063/18853.956
=0.01633944

Horai Co's return on assets of this year was 0.02514808. Horai Co's return on assets of last year was 0.01633944. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Horai Co's current Net Income (TTM) was 498. Horai Co's current Cash Flow from Operations (TTM) was 939. ==> 939 > 498 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep24 to Sep25
=2904.015/19753.253
=0.14701452

Gearing (Last Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=3043.01/19326.821
=0.15745011

Horai Co's gearing of this year was 0.14701452. Horai Co's gearing of last year was 0.15745011. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep25)=Total Current Assets/Total Current Liabilities
=2753.072/1507.408
=1.82636154

Current Ratio (Last Year: Sep24)=Total Current Assets/Total Current Liabilities
=3122.31/1771.832
=1.76219303

Horai Co's current ratio of this year was 1.82636154. Horai Co's current ratio of last year was 1.76219303. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Horai Co's number of shares in issue this year was 4.188. Horai Co's number of shares in issue last year was 4.188. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1439.018/6111.745
=0.23545125

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1295.333/5480.189
=0.23636648

Horai Co's gross margin of this year was 0.23545125. Horai Co's gross margin of last year was 0.23636648. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep24)
=6111.745/19799.686
=0.30867889

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep23)
=5480.189/18853.956
=0.29066521

Horai Co's asset turnover of this year was 0.30867889. Horai Co's asset turnover of last year was 0.29066521. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Horai Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 8 mean?
Horai Co (TSE:9679) has a Piotroski F-Score of 8 as of Jun. 30, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Horai Co and its competitors. This is 60% above median its historical median of 5.00. Over the past decade, Horai Co's Piotroski F-Score has ranged from 3.00 to 8.00. According to the industry distribution chart, Horai Co ranks #16 out of 487 companies in the Insurance industry, placing it in the top 3.3%.
Is Horai Co's Piotroski F-Score too high?
Horai Co's current Piotroski F-Score of 8 is 60% above median its 10-year median of 5.00. Over the past 10 years, this metric has ranged from a low of 3.00 to a high of 8.00. The Insurance industry median Piotroski F-Score is 6.00. Horai Co's value of 8 is 33.3% above this industry median. Based on the distribution chart, Horai Co ranks #16 out of 487 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, Horai Co has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horai Co's Piotroski F-Score compare to BRK.A and AIG?
According to the Insurance industry distribution chart, Horai Co ranks #16 out of 487 companies for Piotroski F-Score. This places Horai Co in the top 3% of its industry — outperforming the majority of peers. The industry median Piotroski F-Score is 6.00. Horai Co's value of 8 is 33.3% above this benchmark. Historically, Horai Co's own Piotroski F-Score has ranged from 3.00 to 8.00 over the past decade. While the company's 10-year median is 5.00 vs. the industry median of 6.00, Horai Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for an Insurance company?
The median Piotroski F-Score among Insurance companies is 6.00, based on 487 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horai Co's current Piotroski F-Score of 8 is 33.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Horai Co and its competitors. For the Insurance industry, the median Piotroski F-Score is 6.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horai Co's current Piotroski F-Score is 8, which is 60% above median its own 10-year median of 5.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horai Co stock overvalued right now?
Based on GuruFocus' analysis, Horai Co (TSE:9679) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,956.31, compared to a current price of 円2,295.00 — trading 17.3% above its estimated fair value. The current Piotroski F-Score is 8, which is 60% above median its 10-year median of 5.00 and 33.3% above the Insurance industry median of 6.00. Horai Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Horai Co (TSE:9679), the current Piotroski F-Score is 8 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horai Co (TSE:9679) Overvalued in 2026?

Based on GuruFocus' analysis, Horai Co stock appears to be overvalued. The current stock price of 円2,295.00 is trading 17.3% above its estimated GF Value™ of 円1,956.31. GuruFocus considers Horai Co to be Modestly Overvalued.

Key valuation signals for TSE:9679:

  • Piotroski F-Score: 8 (60% above median its 10-year median of 5.00)
  • GF Value™: 円1,956.31 vs. price of 円2,295.00 (17.3% above fair value)
  • GF Score™: 74/100 with 5 warning signs
  • Industry Position: 33.3% above the Insurance median (#16 of 487)

No single metric tells the full story. See the TSE:9679 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horai Co Business Description

Address 1-8-12, Nihonbashi-Horidome-cho, Chuo-ku, Tokyo, JPN, 103-0012
Horai Co Ltd is engaged in the insurance agency business, rental property operation and management, real estate buying and selling and brokerage, feed production, dairy cow breeding, production and sales of milk and dairy products, operation of restaurants and tourist facilities, and operation of golf courses. The company is mainly engaged in Insurance business.
74GF Score

Get the complete analysis for TSE:9679

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,295.00
Price
円1,956.31
GF Value