GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Horizon Copper Corp (TSXV:HCU) » Definitions » Enterprise Value

Horizon Copper (TSXV:HCU) Enterprise Value : C$346.59 Mil (As of May. 07, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Horizon Copper Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Horizon Copper's Enterprise Value is C$346.59 Mil. Horizon Copper's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was C$-65.56 Mil. Therefore, Horizon Copper's EV-to-EBIT ratio for today is -5.29.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Horizon Copper's Enterprise Value is C$346.59 Mil. Horizon Copper's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was C$-54.98 Mil. Therefore, Horizon Copper's EV-to-EBITDA ratio for today is -6.30.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Horizon Copper's Enterprise Value is C$346.59 Mil. Horizon Copper's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was C$17.41 Mil. Therefore, Horizon Copper's EV-to-Revenue ratio for today is 19.91.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Horizon Copper's Enterprise Value is C$346.59 Mil. Horizon Copper's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was C$18.28 Mil. Therefore, Horizon Copper's EV-to-FCF ratio for today is 18.96.


Horizon Copper Enterprise Value Historical Data

The historical data trend for Horizon Copper's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Horizon Copper Enterprise Value Chart

Horizon Copper Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
- 14.88 93.47 281.61 339.48

Horizon Copper Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 281.61 288.82 294.20 317.07 339.48

Competitive Comparison of Horizon Copper's Enterprise Value

For the Copper subindustry, Horizon Copper's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horizon Copper's Enterprise Value Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Horizon Copper's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Horizon Copper's Enterprise Value falls into.


;
;

Horizon Copper Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Horizon Copper's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Horizon Copper's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Horizon Copper  (TSXV:HCU) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Horizon Copper's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=346.588/-65.559
=-5.29

Horizon Copper's current Enterprise Value is C$346.59 Mil.
Horizon Copper's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-65.56 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Horizon Copper's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=346.588/-54.981
=-6.30

Horizon Copper's current Enterprise Value is C$346.59 Mil.
Horizon Copper's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-54.98 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Horizon Copper's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=346.588/17.405
=19.91

Horizon Copper's current Enterprise Value is C$346.59 Mil.
Horizon Copper's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was C$17.41 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Horizon Copper's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=346.588/18.28
=18.96

Horizon Copper's current Enterprise Value is C$346.59 Mil.
Horizon Copper's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was C$18.28 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Horizon Copper Enterprise Value Related Terms

Thank you for viewing the detailed overview of Horizon Copper's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Horizon Copper Business Description

Traded in Other Exchanges
Address
733 Seymour Street, Suite 3200, Vancouver, BC, CAN, V6B 0S6
Horizon Copper Corp is a copper company holding non-operating interests in high-grade, low-cost copper assets. It holds a portfolio of copper assets including Antamina, 30% interest in the copper-gold Hod Maden project, and exposure to the Oyu Tolgoi copper mine through nearly 25% equity ownership.
Executives
John Philip Adrian Budreski Director or Senior Officer of 10% Security Holder
Erfan Kazemi-esfahani Director, Senior Officer
Nolan Allan Watson Director

Horizon Copper Headlines

No Headlines