GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (WBO:HLAG) » Definitions » Enterprise Value

Hapag-Lloyd AG (WBO:HLAG) Enterprise Value : €25,046 Mil (As of Mar. 03, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Hapag-Lloyd AG Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Hapag-Lloyd AG's Enterprise Value is €25,046 Mil. Hapag-Lloyd AG's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 was €2,501 Mil. Therefore, Hapag-Lloyd AG's EV-to-EBIT ratio for today is 10.01.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Hapag-Lloyd AG's Enterprise Value is €25,046 Mil. Hapag-Lloyd AG's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 was €4,535 Mil. Therefore, Hapag-Lloyd AG's EV-to-EBITDA ratio for today is 5.52.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Hapag-Lloyd AG's Enterprise Value is €25,046 Mil. Hapag-Lloyd AG's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 was €17,855 Mil. Therefore, Hapag-Lloyd AG's EV-to-Revenue ratio for today is 1.40.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Hapag-Lloyd AG's Enterprise Value is €25,046 Mil. Hapag-Lloyd AG's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 was €1,364 Mil. Therefore, Hapag-Lloyd AG's EV-to-FCF ratio for today is 18.37.


Hapag-Lloyd AG Enterprise Value Historical Data

The historical data trend for Hapag-Lloyd AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG Enterprise Value Chart

Hapag-Lloyd AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19,427.84 20,464.54 45,989.74 18,784.08 21,259.23

Hapag-Lloyd AG Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27,177.19 21,259.23 21,764.56 29,708.85 27,647.32

Competitive Comparison of Hapag-Lloyd AG's Enterprise Value

For the Marine Shipping subindustry, Hapag-Lloyd AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Enterprise Value Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Enterprise Value falls into.



Hapag-Lloyd AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Hapag-Lloyd AG's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Hapag-Lloyd AG's Enterprise Value for the quarter that ended in Sep. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hapag-Lloyd AG  (WBO:HLAG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Hapag-Lloyd AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=25046.119/2501
=10.01

Hapag-Lloyd AG's current Enterprise Value is €25,046 Mil.
Hapag-Lloyd AG's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was €2,501 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Hapag-Lloyd AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=25046.119/4534.8
=5.52

Hapag-Lloyd AG's current Enterprise Value is €25,046 Mil.
Hapag-Lloyd AG's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was €4,535 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Hapag-Lloyd AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=25046.119/17854.8
=1.40

Hapag-Lloyd AG's current Enterprise Value is €25,046 Mil.
Hapag-Lloyd AG's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was €17,855 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Hapag-Lloyd AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25046.119/1363.6
=18.37

Hapag-Lloyd AG's current Enterprise Value is €25,046 Mil.
Hapag-Lloyd AG's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,364 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hapag-Lloyd AG Enterprise Value Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG Business Description

Traded in Other Exchanges
Address
Ballindamm 25, Hamburg, DEU, 20095
German-listed Hapag-Lloyd AG operates global trade, shipping, inland services, and terminals assets globally. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides various services such as e-business solutions, inland services, and terminal operations.

Hapag-Lloyd AG Headlines

No Headlines