GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Willcox International Holdings Inc (OTCPK:WINH) » Definitions » Enterprise Value

WINH (Willcox International Holdings) Enterprise Value : $12.45 Mil (As of Sep. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Willcox International Holdings Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Willcox International Holdings's Enterprise Value is $12.45 Mil. Willcox International Holdings's EBIT for the trailing twelve months (TTM) ended in Sep. 2017 was $5.97 Mil. Therefore, Willcox International Holdings's EV-to-EBIT ratio for today is 2.08.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Willcox International Holdings's Enterprise Value is $12.45 Mil. Willcox International Holdings's EBITDA for the trailing twelve months (TTM) ended in Sep. 2017 was $6.05 Mil. Therefore, Willcox International Holdings's EV-to-EBITDA ratio for today is 2.06.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Willcox International Holdings's Enterprise Value is $12.45 Mil. Willcox International Holdings's Revenue for the trailing twelve months (TTM) ended in Sep. 2017 was $16.69 Mil. Therefore, Willcox International Holdings's EV-to-Revenue ratio for today is 0.75.


Willcox International Holdings Enterprise Value Historical Data

The historical data trend for Willcox International Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willcox International Holdings Enterprise Value Chart

Willcox International Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17
Enterprise Value
- 136.37 141.14 162.47

Willcox International Holdings Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 198.22 191.42 162.47 162.47 161.27

Competitive Comparison of Willcox International Holdings's Enterprise Value

For the Specialty Retail subindustry, Willcox International Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willcox International Holdings's Enterprise Value Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Willcox International Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Willcox International Holdings's Enterprise Value falls into.



Willcox International Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Willcox International Holdings's Enterprise Value for the fiscal year that ended in Mar. 2017 is calculated as

Willcox International Holdings's Enterprise Value for the quarter that ended in Sep. 2017 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Willcox International Holdings  (OTCPK:WINH) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Willcox International Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=12.451/5.972
=2.08

Willcox International Holdings's current Enterprise Value is $12.45 Mil.
Willcox International Holdings's EBIT for the trailing twelve months (TTM) ended in Sep. 2017 adds up the quarterly data reported by the company within the most recent 12 months, which was $5.97 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Willcox International Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=12.451/6.046
=2.06

Willcox International Holdings's current Enterprise Value is $12.45 Mil.
Willcox International Holdings's EBITDA for the trailing twelve months (TTM) ended in Sep. 2017 adds up the quarterly data reported by the company within the most recent 12 months, which was $6.05 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Willcox International Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=12.451/16.686
=0.75

Willcox International Holdings's current Enterprise Value is $12.45 Mil.
Willcox International Holdings's Revenue for the trailing twelve months (TTM) ended in Sep. 2017 adds up the quarterly data reported by the company within the most recent 12 months, which was $16.69 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Willcox International Holdings Enterprise Value Related Terms

Thank you for viewing the detailed overview of Willcox International Holdings's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Willcox International Holdings Business Description

Traded in Other Exchanges
N/A
Address
13935 Lynmar Boulevard, Tampa, FL, USA, 33626
Willcox International Holdings Inc is a U.S based company offering retail products across China through its self-operated physical store, website, mobile store, and set-top boxes for television sets and also carries on wholesale of local specialty products to a regional distributor. The company's business model utilizes a multi-channel shopping platform to sell locally produced food, beverages, and arts and crafts that are well-known across China. It operates through three different channels including retail stores, custom-made, and franchises. The majority of the company's revenue is from the custom-made channel.

Willcox International Holdings Headlines