Cropmate Bhd (XKLS:0331) Enterprise Value: RM134.8 Mil (As of Jun. 28, 2026) ***


XKLS:0331 Cropmate Bhd XKLS:0331
18 GF Score
Price RM0.18
! 2 Warning Signs
View Full Analysis

What is Cropmate Bhd Enterprise Value?

Cropmate Bhd XKLS:0331 18 Enterprise Value is RM134.8 Mil as of Jun. 28, 2026. GuruFocus rates XKLS:0331 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cropmate Bhd's Enterprise Value is RM134.8 Mil. Cropmate Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM21.2 Mil. Therefore, Cropmate Bhd's EV-to-EBIT ratio for today is 6.37.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cropmate Bhd's Enterprise Value is RM134.8 Mil. Cropmate Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM22.8 Mil. Therefore, Cropmate Bhd's EV-to-EBITDA ratio for today is 5.91.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cropmate Bhd's Enterprise Value is RM134.8 Mil. Cropmate Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM206.5 Mil. Therefore, Cropmate Bhd's EV-to-Revenue ratio for today is 0.65.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cropmate Bhd's Enterprise Value is RM134.8 Mil. Cropmate Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM0.6 Mil. Therefore, Cropmate Bhd's EV-to-OCF ratio for today is 209.61.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cropmate Bhd's Enterprise Value is RM134.8 Mil. Cropmate Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM-39.7 Mil. Therefore, Cropmate Bhd's EV-to-FCF ratio for today is -3.40.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cropmate Bhd  (XKLS:0331) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cropmate Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=134.779/21.174
=6.37

Cropmate Bhd's current Enterprise Value is RM134.8 Mil.
Cropmate Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM21.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cropmate Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=134.779/22.823
=5.91

Cropmate Bhd's current Enterprise Value is RM134.8 Mil.
Cropmate Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM22.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cropmate Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=134.779/206.491
=0.65

Cropmate Bhd's current Enterprise Value is RM134.8 Mil.
Cropmate Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM206.5 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cropmate Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=134.779/0.643
=209.61

Cropmate Bhd's current Enterprise Value is RM134.8 Mil.
Cropmate Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM0.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cropmate Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=134.779/-39.686
=-3.40

Cropmate Bhd's current Enterprise Value is RM134.8 Mil.
Cropmate Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-39.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cropmate Bhd Enterprise Value Related Terms


Cropmate Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cropmate Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cropmate Bhd Enterprise Value Chart

Cropmate Bhd Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 123.24 118.74

Cropmate Bhd Quarterly Data
Dec21 Dec22 Dec23 May24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 102.22 113.20 113.28 118.74 164.30

XKLS:0331 vs CTVA, CF, MOS: Enterprise Value Comparison

For the Agricultural Inputs subindustry, Cropmate Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cropmate Bhd Enterprise Value vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Cropmate Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cropmate Bhd's Enterprise Value falls into.


XKLS:0331
18GF Score
Cropmate Bhd XKLS:0331
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cropmate Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cropmate Bhd's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Cropmate Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM134.8 Mil mean?
Cropmate Bhd (XKLS:0331) has a Enterprise Value of RM134.8 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cropmate Bhd and its competitors.
Is Cropmate Bhd's Enterprise Value too high?
Cropmate Bhd's current Enterprise Value is RM134.8 Mil. Overall, Cropmate Bhd has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Cropmate Bhd's Enterprise Value compare to CTVA and CF?
Cropmate Bhd's Enterprise Value of RM134.8 Mil can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Agriculture company?
A good Enterprise Value depends on the Agriculture industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cropmate Bhd and its competitors. Cropmate Bhd's current Enterprise Value is RM134.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cropmate Bhd stock overvalued right now?
Cropmate Bhd (XKLS:0331) has a current Enterprise Value of RM134.8 Mil. The current Enterprise Value is RM134.8 Mil. Cropmate Bhd's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cropmate Bhd (XKLS:0331), the current Enterprise Value is RM134.8 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cropmate Bhd Business Description

Address Jalan Telok Gong KS/10, Lot 8949, Kampung Nelayan, Telok Gong, Darul Ehsan, Pelabuhan Klang, SGR, MYS, 42000
Cropmate Bhd is an holding company and operates through its subsidiary. It is engaged in the formulation and blending of conventional and specialty fertilisers as well as trading of straight fertilisers and related products. Its fertilisers are sold under brand Cropmate Dua Daun. Also in addition, it is involved in the trading of straight fertilisers and related products. The products includes Compacted Fertilisers, Blended Fertilisers and Specialty Fertilisers. The company has two segments: Investment holding and Manufacturing. Key revenue is generated from Manufacturing.
18GF Score

Get the complete analysis for XKLS:0331

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price