Cropmate Bhd (XKLS:0331) Altman Z-Score: 4.87 (As of Jun. 28, 2026) — Near Median


XKLS:0331 Cropmate Bhd XKLS:0331
18 GF Score
Price RM0.18
! 2 Warning Signs
View Full Analysis

What is Cropmate Bhd Altman Z-Score?

Cropmate Bhd XKLS:0331 18 Altman Z-Score is 4.87 as of Jun. 28, 2026, which is 1% below its 10-year median of 4.91. GuruFocus rates XKLS:0331 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 250 Agriculture companies, Cropmate Bhd ranks better than 80.8% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.87 is strong.

Cropmate Bhd has a Altman Z-Score of 4.87, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Cropmate Bhd's Altman Z-Score or its related term are showing as below:

XKLS:0331' s Altman Z-Score Range Over the Past 10 Years
Min: 4.47   Med: 4.91   Max: 5.29
Current: 4.87

During the past 5 years, Cropmate Bhd's highest Altman Z-Score was 5.29. The lowest was 4.47. And the median was 4.91.


Cropmate Bhd  (XKLS:0331) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Cropmate Bhd Altman Z-Score Related Terms


Cropmate Bhd Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Cropmate Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cropmate Bhd Altman Z-Score Chart

Cropmate Bhd Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
0.00 0.00 0.00 4.47 5.15

Cropmate Bhd Quarterly Data
Dec21 Dec22 Dec23 May24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 4.62 4.98 4.83 5.15 5.29

XKLS:0331 vs CTVA, CF, MOS: Altman Z-Score Comparison

For the Agricultural Inputs subindustry, Cropmate Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cropmate Bhd Altman Z-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Cropmate Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Cropmate Bhd's Altman Z-Score falls into.


XKLS:0331
18GF Score
Cropmate Bhd XKLS:0331
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cropmate Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Cropmate Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4344+1.4*0.4045+3.3*0.1488+0.6*3.0689+1.0*1.4513
=4.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was RM142.3 Mil.
Total Current Assets was RM85.9 Mil.
Total Current Liabilities was RM24.1 Mil.
Retained Earnings was RM57.6 Mil.
Pre-Tax Income was 5.534 + 4.42 + 5.585 + 4.603 = RM20.1 Mil.
Interest Expense was -0.235 + -0.265 + -0.251 + -0.281 = RM-1.0 Mil.
Revenue was 58.566 + 41.332 + 60.853 + 45.74 = RM206.5 Mil.
Market Cap (Today) was RM129.2 Mil.
Total Liabilities was RM42.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(85.899 - 24.087)/142.283
=0.4344

X2=Retained Earnings/Total Assets
=57.557/142.283
=0.4045

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(20.142 - -1.032)/142.283
=0.1488

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=129.150/42.083
=3.0689

X5=Revenue/Total Assets
=206.491/142.283
=1.4513

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Cropmate Bhd has a Altman Z-Score of 4.87 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.87 mean?
Cropmate Bhd (XKLS:0331) has a Altman Z-Score of 4.87 as of Jun. 28, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Cropmate Bhd and its competitors. This is near median its historical median of 4.91. Over the past decade, Cropmate Bhd's Altman Z-Score has ranged from 4.47 to 5.29. According to the industry distribution chart, Cropmate Bhd ranks #48 out of 250 companies in the Agriculture industry, placing it in the top 19.2%.
Is Cropmate Bhd's Altman Z-Score too high?
Cropmate Bhd's current Altman Z-Score of 4.87 is near median its 10-year median of 4.91. Over the past 10 years, this metric has ranged from a low of 4.47 to a high of 5.29. The Agriculture industry median Altman Z-Score is 2.69. Cropmate Bhd's value of 4.87 is 81.4% above this industry median. Based on the distribution chart, Cropmate Bhd ranks #48 out of 250 companies in the Agriculture industry, which is in the top quartile — a strong position relative to peers. Overall, Cropmate Bhd has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Cropmate Bhd's Altman Z-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, Cropmate Bhd ranks #48 out of 250 companies for Altman Z-Score. This places Cropmate Bhd in the top 19% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 2.69. Cropmate Bhd's value of 4.87 is 81.4% above this benchmark. Historically, Cropmate Bhd's own Altman Z-Score has ranged from 4.47 to 5.29 over the past decade. While the company's 10-year median is 4.91 vs. the industry median of 2.69, Cropmate Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Agriculture company?
The median Altman Z-Score among Agriculture companies is 2.69, based on 250 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cropmate Bhd's current Altman Z-Score of 4.87 is 81.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Cropmate Bhd and its competitors. For the Agriculture industry, the median Altman Z-Score is 2.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cropmate Bhd's current Altman Z-Score is 4.87, which is near median its own 10-year median of 4.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cropmate Bhd stock overvalued right now?
Cropmate Bhd (XKLS:0331) has a current Altman Z-Score of 4.87. The current Altman Z-Score is 4.87, which is near median its 10-year median of 4.91 and 81.4% above the Agriculture industry median of 2.69. Cropmate Bhd's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Cropmate Bhd (XKLS:0331), the current Altman Z-Score is 4.87 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cropmate Bhd Business Description

Address Jalan Telok Gong KS/10, Lot 8949, Kampung Nelayan, Telok Gong, Darul Ehsan, Pelabuhan Klang, SGR, MYS, 42000
Cropmate Bhd is an holding company and operates through its subsidiary. It is engaged in the formulation and blending of conventional and specialty fertilisers as well as trading of straight fertilisers and related products. Its fertilisers are sold under brand Cropmate Dua Daun. Also in addition, it is involved in the trading of straight fertilisers and related products. The products includes Compacted Fertilisers, Blended Fertilisers and Specialty Fertilisers. The company has two segments: Investment holding and Manufacturing. Key revenue is generated from Manufacturing.
18GF Score

Get the complete analysis for XKLS:0331

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price