Spritzer Bhd (XKLS:7103) Enterprise Value: RM1,755.9 Mil (As of Jun. 30, 2026) ***


XKLS:7103 Spritzer Bhd XKLS:7103
88 GF Score
Price RM2.91
GF Value RM1.76
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Spritzer Bhd Enterprise Value?

Spritzer Bhd XKLS:7103 +1.04% 88 Enterprise Value is RM1,755.9 Mil as of Jun. 30, 2026. GuruFocus rates XKLS:7103 with a GF Score™ of 88/100 and a GF Value™ of RM1.76 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Spritzer Bhd's Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM126.1 Mil. Therefore, Spritzer Bhd's EV-to-EBIT ratio for today is 13.92.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Spritzer Bhd's Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM159.5 Mil. Therefore, Spritzer Bhd's EV-to-EBITDA ratio for today is 11.01.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Spritzer Bhd's Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM666.6 Mil. Therefore, Spritzer Bhd's EV-to-Revenue ratio for today is 2.63.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Spritzer Bhd's Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM144.7 Mil. Therefore, Spritzer Bhd's EV-to-OCF ratio for today is 12.13.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Spritzer Bhd's Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM92.5 Mil. Therefore, Spritzer Bhd's EV-to-FCF ratio for today is 18.98.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Spritzer Bhd  (XKLS:7103) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Spritzer Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1755.896/126.097
=13.92

Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil.
Spritzer Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM126.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Spritzer Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1755.896/159.489
=11.01

Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil.
Spritzer Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM159.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Spritzer Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1755.896/666.55
=2.63

Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil.
Spritzer Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM666.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Spritzer Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1755.896/144.722
=12.13

Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil.
Spritzer Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM144.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Spritzer Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1755.896/92.52
=18.98

Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil.
Spritzer Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM92.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Spritzer Bhd Enterprise Value Related Terms


Spritzer Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Spritzer Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spritzer Bhd Enterprise Value Chart

Spritzer Bhd Annual Data
Trend May16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 339.55 437.30 601.32 997.21 1,640.84

Spritzer Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 957.94 982.29 1,261.61 1,640.84 1,431.34

XKLS:7103 vs KO, PEP, MNST: Enterprise Value Comparison

For the Beverages - Non-Alcoholic subindustry, Spritzer Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spritzer Bhd Enterprise Value vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Spritzer Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Spritzer Bhd's Enterprise Value falls into.


XKLS:7103
88GF Score
Spritzer Bhd XKLS:7103
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spritzer Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Spritzer Bhd's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Spritzer Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM1,755.9 Mil mean?
Spritzer Bhd (XKLS:7103) has a Enterprise Value of RM1,755.9 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Spritzer Bhd and its competitors.
Is Spritzer Bhd's Enterprise Value too high?
Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil. Overall, Spritzer Bhd has a GF Score™ of 88/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Spritzer Bhd's Enterprise Value compare to KO and PEP?
Spritzer Bhd's Enterprise Value of RM1,755.9 Mil can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Beverages - Non-Alcoholic company?
A good Enterprise Value depends on the Beverages - Non-Alcoholic industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Spritzer Bhd and its competitors. Spritzer Bhd's current Enterprise Value is RM1,755.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spritzer Bhd stock overvalued right now?
Based on GuruFocus' analysis, Spritzer Bhd (XKLS:7103) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.76, compared to a current price of RM2.91 — trading 65.3% above its estimated fair value. The current Enterprise Value is RM1,755.9 Mil. Spritzer Bhd's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Spritzer Bhd (XKLS:7103), the current Enterprise Value is RM1,755.9 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spritzer Bhd (XKLS:7103) Overvalued in 2026?

Based on GuruFocus' analysis, Spritzer Bhd stock appears to be overvalued. The current stock price of RM2.91 is trading 65.3% above its estimated GF Value™ of RM1.76. GuruFocus considers Spritzer Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:7103:

  • Enterprise Value: RM1,755.9 Mil
  • GF Value™: RM1.76 vs. price of RM2.91 (65.3% above fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spritzer Bhd Business Description

Address Lot 898, Jalan Reservoir, Off Jalan Air Kuning, Taiping, PRK, MYS, 34000
Spritzer Bhd is principally involved in the production and sale of natural mineral water, carbonated flavoured water, distilled water, drinking water and non-carbonated flavoured water, manufacturing and selling of PET preforms, PET bottles, caps, toothbrushes and other plastic products, distribution of bottled water and other consumer products, operator of a mini golf course, recreational park and retail of consumer products, property development and investment holding. The company operates through three segments Manufacturing, Trading, and Others. The company generates majority of revenue from Manufacturing segment. The company's main products includes Everyday Hydration, Sparking Hydration, Flavourful Hydration, etc.
88GF Score

Get the complete analysis for XKLS:7103

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.91
Price
RM1.76
GF Value