GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Spritzer Bhd (XKLS:7103) » Definitions » Enterprise Value

Spritzer Bhd (XKLS:7103) Enterprise Value : RM1,025.9 Mil (As of May. 07, 2025)


View and export this data going back to 2000. Start your Free Trial

What is Spritzer Bhd Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Spritzer Bhd's Enterprise Value is RM1,025.9 Mil. Spritzer Bhd's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was RM81.9 Mil. Therefore, Spritzer Bhd's EV-to-EBIT ratio for today is 12.53.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Spritzer Bhd's Enterprise Value is RM1,025.9 Mil. Spritzer Bhd's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was RM113.5 Mil. Therefore, Spritzer Bhd's EV-to-EBITDA ratio for today is 9.04.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Spritzer Bhd's Enterprise Value is RM1,025.9 Mil. Spritzer Bhd's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was RM579.0 Mil. Therefore, Spritzer Bhd's EV-to-Revenue ratio for today is 1.77.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Spritzer Bhd's Enterprise Value is RM1,025.9 Mil. Spritzer Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was RM20.9 Mil. Therefore, Spritzer Bhd's EV-to-FCF ratio for today is 49.10.


Spritzer Bhd Enterprise Value Historical Data

The historical data trend for Spritzer Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spritzer Bhd Enterprise Value Chart

Spritzer Bhd Annual Data
Trend May15 May16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 313.44 339.55 437.30 601.32 997.21

Spritzer Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 601.32 732.38 878.89 845.59 997.21

Competitive Comparison of Spritzer Bhd's Enterprise Value

For the Beverages - Non-Alcoholic subindustry, Spritzer Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spritzer Bhd's Enterprise Value Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Spritzer Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Spritzer Bhd's Enterprise Value falls into.


;
;

Spritzer Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Spritzer Bhd's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Spritzer Bhd's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Spritzer Bhd  (XKLS:7103) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Spritzer Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1025.861/81.861
=12.53

Spritzer Bhd's current Enterprise Value is RM1,025.9 Mil.
Spritzer Bhd's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM81.9 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Spritzer Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1025.861/113.492
=9.04

Spritzer Bhd's current Enterprise Value is RM1,025.9 Mil.
Spritzer Bhd's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM113.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Spritzer Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1025.861/578.988
=1.77

Spritzer Bhd's current Enterprise Value is RM1,025.9 Mil.
Spritzer Bhd's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM579.0 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Spritzer Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1025.861/20.895
=49.10

Spritzer Bhd's current Enterprise Value is RM1,025.9 Mil.
Spritzer Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM20.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Spritzer Bhd Enterprise Value Related Terms

Thank you for viewing the detailed overview of Spritzer Bhd's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Spritzer Bhd Business Description

Traded in Other Exchanges
N/A
Address
Lot 898, Jalan Reservoir, Off Jalan Air Kuning, Taiping, PRK, MYS, 34000
Spritzer Bhd is engaged in the manufacturing and selling of a range of bottled water products. The company operates through three segments. Its Manufacturing segment is a key revenue driver, involved in the manufacture of natural mineral water, carbonated flavored water, distilled water, drinking water, non-carbonated flavored water, polyethylene terephthalate preforms and bottles, caps, and toothbrushes. The Trading segment is into the trading of bottled water and other consumer products. Its Other segment comprises of the recreational park, investment, and properties holding. Its products include Spritzer natural mineral water, Spritzer dispenser series, Spritzer love limited edition, Spritzer tinge, and Spritzer pop.

Spritzer Bhd Headlines

No Headlines