GURUFOCUS.COM » STOCK LIST » Technology » Software » Daou Data Corp (XKRX:032190) » Definitions » Enterprise Value

Daou Data (XKRX:032190) Enterprise Value : ₩-15,725,020 Mil (As of Mar. 27, 2025)


View and export this data going back to 1999. Start your Free Trial

What is Daou Data Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Daou Data's Enterprise Value is ₩-15,725,020 Mil. Daou Data's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was ₩1,192,343 Mil. Therefore, Daou Data's EV-to-EBIT ratio for today is -13.19.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Daou Data's Enterprise Value is ₩-15,725,020 Mil. Daou Data's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was ₩1,326,660 Mil. Therefore, Daou Data's EV-to-EBITDA ratio for today is -11.85.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Daou Data's Enterprise Value is ₩-15,725,020 Mil. Daou Data's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was ₩12,136,123 Mil. Therefore, Daou Data's EV-to-Revenue ratio for today is -1.30.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Daou Data's Enterprise Value is ₩-15,725,020 Mil. Daou Data's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was ₩-4,937,849 Mil. Therefore, Daou Data's EV-to-FCF ratio for today is 3.18.


Daou Data Enterprise Value Historical Data

The historical data trend for Daou Data's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daou Data Enterprise Value Chart

Daou Data Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19,246,709.37 -18,389,513.54 5,615,055.13 -18,515,737.88 -15,666,331.96

Daou Data Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18,515,737.88 5,273,379.32 5,436,100.02 5,586,992.54 -15,671,300.20

Competitive Comparison of Daou Data's Enterprise Value

For the Information Technology Services subindustry, Daou Data's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daou Data's Enterprise Value Distribution in the Software Industry

For the Software industry and Technology sector, Daou Data's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Daou Data's Enterprise Value falls into.


;

Daou Data Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Daou Data's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Enterprise Value (A: Dec. 2024 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=394228.32+0+2640265.244
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+23177992.361+5115387.759-46994205.647
=-15,666,332

Daou Data's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

Enterprise Value (Q: Dec. 2024 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=389260.08+0+2640265.244
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+23177992.361+5115387.759-46994205.647
=-15,671,300

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Daou Data  (XKRX:032190) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Daou Data's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-15725020.093/1192342.509
=-13.19

Daou Data's current Enterprise Value is ₩-15,725,020 Mil.
Daou Data's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩1,192,343 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Daou Data's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-15725020.093/1326660.26
=-11.85

Daou Data's current Enterprise Value is ₩-15,725,020 Mil.
Daou Data's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩1,326,660 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Daou Data's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-15725020.093/12136122.777
=-1.30

Daou Data's current Enterprise Value is ₩-15,725,020 Mil.
Daou Data's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩12,136,123 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Daou Data's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-15725020.093/-4937849.289
=3.18

Daou Data's current Enterprise Value is ₩-15,725,020 Mil.
Daou Data's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩-4,937,849 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Daou Data Enterprise Value Related Terms

Thank you for viewing the detailed overview of Daou Data's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Daou Data Business Description

Traded in Other Exchanges
N/A
Address
Dongmakro 311 Jaehwa Square, 5th, 11th floo, Mapo-gu, Seoul, KOR, 04156
Daou Data Corp is engaged in the Information Technology industry. The company's business comprises of solution-based, specialized services and consulting businesses such as cloud, mobile, big data, and digital marketing. The company also owns payment services, such as a POS solution, franchise management service.

Daou Data Headlines

No Headlines