Substrate Artificial Inteligence (XMAD:SAI.B) Enterprise Value: €28.22 Mil (As of Jun. 24, 2026) ***


XMAD:SAI.B Substrate Artificial Inteligence SA XMAD:SAI.B
6 GF Score
Price €0.13
GF Value €0.53
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Substrate Artificial Inteligence Enterprise Value?

Substrate Artificial Inteligence XMAD:SAI.B 6 Enterprise Value is €28.22 Mil as of Jun. 24, 2026. GuruFocus rates XMAD:SAI.B with a GF Score™ of 6/100 and a GF Value™ of €0.53 (Possible Value Trap). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Substrate Artificial Inteligence's Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-6.11 Mil. Therefore, Substrate Artificial Inteligence's EV-to-EBIT ratio for today is -4.62.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Substrate Artificial Inteligence's Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.52 Mil. Therefore, Substrate Artificial Inteligence's EV-to-EBITDA ratio for today is -6.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Substrate Artificial Inteligence's Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €18.02 Mil. Therefore, Substrate Artificial Inteligence's EV-to-Revenue ratio for today is 1.57.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Substrate Artificial Inteligence's Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €1.57 Mil. Therefore, Substrate Artificial Inteligence's EV-to-OCF ratio for today is 17.99.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Substrate Artificial Inteligence's Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.68 Mil. Therefore, Substrate Artificial Inteligence's EV-to-FCF ratio for today is -6.03.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Substrate Artificial Inteligence  (XMAD:SAI.B) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Substrate Artificial Inteligence's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=28.223/-6.107
=-4.62

Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Substrate Artificial Inteligence's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-6.11 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Substrate Artificial Inteligence's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=28.223/-4.515
=-6.25

Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Substrate Artificial Inteligence's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.52 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Substrate Artificial Inteligence's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=28.223/18.018
=1.57

Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Substrate Artificial Inteligence's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €18.02 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Substrate Artificial Inteligence's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=28.223/1.569
=17.99

Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Substrate Artificial Inteligence's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €1.57 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Substrate Artificial Inteligence's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=28.223/-4.684
=-6.03

Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Substrate Artificial Inteligence's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-4.68 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Substrate Artificial Inteligence Enterprise Value Related Terms


Substrate Artificial Inteligence Enterprise Value Historical Data

* Premium members only.

The historical data trend for Substrate Artificial Inteligence's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Substrate Artificial Inteligence Enterprise Value Chart

Substrate Artificial Inteligence Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 0.00 68.40

Substrate Artificial Inteligence Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 68.40

XMAD:SAI.B vs MSFT, ORCL, PLTR: Enterprise Value Comparison

For the Software - Infrastructure subindustry, Substrate Artificial Inteligence's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Substrate Artificial Inteligence Enterprise Value vs Software Industry

For the Software industry and Technology sector, Substrate Artificial Inteligence's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Substrate Artificial Inteligence's Enterprise Value falls into.


XMAD:SAI.B
6GF Score
Substrate Artificial Inteligence SA XMAD:SAI.B
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Substrate Artificial Inteligence Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Substrate Artificial Inteligence's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Substrate Artificial Inteligence's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €28.22 Mil mean?
Substrate Artificial Inteligence (XMAD:SAI.B) has a Enterprise Value of €28.22 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Substrate Artificial Inteligence and its competitors.
Is Substrate Artificial Inteligence's Enterprise Value too high?
Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil. Overall, Substrate Artificial Inteligence has a GF Score™ of 6/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Substrate Artificial Inteligence's Enterprise Value compare to MSFT and ORCL?
Substrate Artificial Inteligence's Enterprise Value of €28.22 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Substrate Artificial Inteligence and its competitors. Substrate Artificial Inteligence's current Enterprise Value is €28.22 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Substrate Artificial Inteligence stock overvalued right now?
Based on GuruFocus' analysis, Substrate Artificial Inteligence (XMAD:SAI.B) is currently considered Possible Value Trap. The stock's GF Value™ is €0.53, compared to a current price of €0.13 — trading 75.1% below its estimated fair value. The current Enterprise Value is €28.22 Mil. Substrate Artificial Inteligence's overall GF Score™ is 6/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Substrate Artificial Inteligence (XMAD:SAI.B), the current Enterprise Value is €28.22 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Substrate Artificial Inteligence (XMAD:SAI.B) Overvalued in 2026?

Based on GuruFocus' analysis, Substrate Artificial Inteligence stock appears to be undervalued. The current stock price of €0.13 is trading 75.1% below its estimated GF Value™ of €0.53. GuruFocus considers Substrate Artificial Inteligence to be Possible Value Trap.

Key valuation signals for XMAD:SAI.B:

  • Enterprise Value: €28.22 Mil
  • GF Value™: €0.53 vs. price of €0.13 (75.1% below fair value)
  • GF Score™: 6/100 with 7 warning signs

No single metric tells the full story. See the XMAD:SAI.B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Substrate Artificial Inteligence Business Description

Address C/ Maria de Molina, 41, Office 503, Madrid, ESP, 28006
Substrate Artificial Inteligence SA is an Artificial Intelligence company in Spain. Its software is applied in agritech, energy, industry, fintech, human resources, or health sectors. Its technology is easy to implement and allows it to address all the problems faced by companies in the digitization and streamlining of their processes, optimizing decision-making and generating great cost savings.
6GF Score

Get the complete analysis for XMAD:SAI.B

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.13
Price
€0.53
GF Value