The Lottery (ASX:TLC) EPS without NRI: A$0.16 (TTM As of Dec. 2025)


ASX:TLC The Lottery Corp Ltd ASX:TLC
65 GF Score
Price A$5.48
GF Value A$5.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is The Lottery EPS without NRI?

The Lottery ASX:TLC -1.97% 65 EPS without NRI is A$0.16 as of Dec. 2025. GuruFocus rates ASX:TLC with a GF Score™ of 65/100 and a GF Value™ of A$5.22 (Fairly Valued). The stock has 4 warning signs investors should review. Among 553 Travel & Leisure companies, The Lottery ranks worse than 62.03% on this metric.

The Lottery's earnings per share without non-recurring items for the six months ended in Dec. 2025 was A$0.08. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.16.

During the past 12 months, The Lottery's average earnings per share (NRI) Growth Rate was -2.40% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 0.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for The Lottery's EPS without NRI or its related term are showing as below:

ASX:TLC' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 0.6   Med: 0.6   Max: 0.6
Current: 0.6

During the past 4 years, The Lottery's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 0.60% per year. The lowest was 0.60% per year. And the median was 0.60% per year.

ASX:TLC's 3-Year EPS without NRI Growth Rate is ranked worse than
62.03% of 553 companies
in the Travel & Leisure industry
Industry Median: 9.1 vs ASX:TLC: 0.60

The Lottery's EPS (Diluted) for the six months ended in Dec. 2025 was A$0.08. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.16.

The Lottery's EPS (Basic) for the six months ended in Dec. 2025 was A$0.08. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.16.


The Lottery  (ASX:TLC) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


The Lottery EPS without NRI Related Terms


The Lottery EPS without NRI Historical Data

* Premium members only.

The historical data trend for The Lottery's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Lottery EPS without NRI Chart

The Lottery Annual Data
Trend Jun22 Jun23 Jun24 Jun25
EPS without NRI
0.16 0.12 0.19 0.16

The Lottery Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only 0.09 0.09 0.08 0.09 0.08

ASX:TLC vs FLUT, DKNG, SGHC: EPS without NRI Comparison

For the Gambling subindustry, The Lottery's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Lottery PE Ratio without NRI vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, The Lottery's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where The Lottery's PE Ratio without NRI falls into.


ASX:TLC
65GF Score
The Lottery Corp Ltd ASX:TLC
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Lottery EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of A$0.16 mean?
The Lottery (ASX:TLC) has a EPS without NRI of A$0.16 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on The Lottery and its competitors. According to the industry distribution chart, The Lottery ranks #343 out of 553 companies in the Travel & Leisure industry, placing it in the top 62%.
Is The Lottery's EPS without NRI too high?
The Lottery's current EPS without NRI is A$0.16. Based on the distribution chart, The Lottery ranks #343 out of 553 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, The Lottery has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Lottery's EPS without NRI compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, The Lottery ranks #343 out of 553 companies for EPS without NRI. This places The Lottery in the lower half of its industry. The industry median EPS without NRI is 9.10. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Travel & Leisure company?
The median EPS without NRI among Travel & Leisure companies is 9.10, based on 553 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on The Lottery and its competitors. For the Travel & Leisure industry, the median EPS without NRI is 9.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Lottery's current EPS without NRI is A$0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Lottery stock overvalued right now?
Based on GuruFocus' analysis, The Lottery (ASX:TLC) is currently considered Fairly Valued. The stock's GF Value™ is A$5.22, compared to a current price of A$5.48 — trading 5% above its estimated fair value. The current EPS without NRI is A$0.16. The Lottery's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For The Lottery (ASX:TLC), the current EPS without NRI is A$0.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Lottery (ASX:TLC) Overvalued in 2026?

Based on GuruFocus' analysis, The Lottery stock appears to be overvalued. The current stock price of A$5.48 is trading 5% above its estimated GF Value™ of A$5.22. GuruFocus considers The Lottery to be Fairly Valued.

Key valuation signals for ASX:TLC:

  • EPS without NRI: A$0.16
  • GF Value™: A$5.22 vs. price of A$5.48 (5% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the ASX:TLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Lottery Business Description

Address 180 Ann Street, Level 8, Brisbane, QLD, AUS, 4000
The Lottery Corporation is Australia's largest provider of lottery, keno, and instant-scratch products, with long-dated and/or exclusive licenses for the lottery in all Australian states and territories except Western Australia, and in most states and territories for keno. Lottery Corp has a distribution network of more than 3,800 franchised retailers that sell instant-scratch and lottery products through vendors such as newsstands, gas stations, pharmacies, and convenience stores, as well as online sales. Keno is sold in over 3,400 bars and clubs.
65GF Score

Get the complete analysis for ASX:TLC

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.48
Price
A$5.22
GF Value