Fusion Co (SSE:3977) EPS without NRI: 円10.10 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSE:3977 Fusion Co Ltd SSE:3977
71 GF Score
Price 円490.00
GF Value 円517.06
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Fusion Co EPS without NRI?

Fusion Co SSE:3977 -2.97% 71 EPS without NRI is 円10.10 as of Feb. 2026. GuruFocus rates SSE:3977 with a GF Score™ of 71/100 and a GF Value™ of 円517.06 (Fairly Valued). The stock has 3 warning signs investors should review. Among 705 Media - Diversified companies, Fusion Co ranks worse than 88.37% on this metric.

Fusion Co's earnings per share without non-recurring items for the six months ended in Feb. 2026 was 円40.85. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円10.10.

During the past 3 years, the average earnings per share (NRI) Growth Rate was -40.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Fusion Co's EPS without NRI or its related term are showing as below:

SSE:3977' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -40.1   Med: -27.5   Max: 40
Current: -40.1

During the past 11 years, Fusion Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 40.00% per year. The lowest was -40.10% per year. And the median was -27.50% per year.

SSE:3977's 3-Year EPS without NRI Growth Rate is ranked worse than
88.37% of 705 companies
in the Media - Diversified industry
Industry Median: 4 vs SSE:3977: -40.10

Fusion Co's EPS (Diluted) for the six months ended in Feb. 2026 was 円32.13. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円0.95.

Fusion Co's EPS (Basic) for the six months ended in Feb. 2026 was 円32.13. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円0.95.


Fusion Co  (SSE:3977) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Fusion Co EPS without NRI Related Terms


Fusion Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Fusion Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fusion Co EPS without NRI Chart

Fusion Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.96 30.63 37.16 -0.76 6.58

Fusion Co Semi-Annual Data
Feb16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.07 2.87 -3.63 -30.74 40.85

SSE:3977 vs APP, OMC, TTD: EPS without NRI Comparison

For the Advertising Agencies subindustry, Fusion Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fusion Co PE Ratio without NRI vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Fusion Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Fusion Co's PE Ratio without NRI falls into.


SSE:3977
71GF Score
Fusion Co Ltd SSE:3977
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fusion Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円10.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円10.10 mean?
Fusion Co (SSE:3977) has a EPS without NRI of 円10.10 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Fusion Co and its competitors. According to the industry distribution chart, Fusion Co ranks #623 out of 705 companies in the Media - Diversified industry, placing it in the top 88.4%.
Is Fusion Co's EPS without NRI too high?
Fusion Co's current EPS without NRI is 円10.10. Based on the distribution chart, Fusion Co ranks #623 out of 705 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Fusion Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fusion Co's EPS without NRI compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Fusion Co ranks #623 out of 705 companies for EPS without NRI. This places Fusion Co in the lower half of its industry. The industry median EPS without NRI is 4.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Media - Diversified company?
The median EPS without NRI among Media - Diversified companies is 4.00, based on 705 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Fusion Co and its competitors. For the Media - Diversified industry, the median EPS without NRI is 4.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fusion Co's current EPS without NRI is 円10.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fusion Co stock overvalued right now?
Based on GuruFocus' analysis, Fusion Co (SSE:3977) is currently considered Fairly Valued. The stock's GF Value™ is 円517.06, compared to a current price of 円490.00 — trading 5.2% below its estimated fair value. The current EPS without NRI is 円10.10. Fusion Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Fusion Co (SSE:3977), the current EPS without NRI is 円10.10 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fusion Co (SSE:3977) Overvalued in 2026?

Based on GuruFocus' analysis, Fusion Co stock appears to be undervalued. The current stock price of 円490.00 is trading 5.2% below its estimated GF Value™ of 円517.06. GuruFocus considers Fusion Co to be Fairly Valued.

Key valuation signals for SSE:3977:

  • EPS without NRI: 円10.10
  • GF Value™: 円517.06 vs. price of 円490.00 (5.2% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the SSE:3977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fusion Co Business Description

Address Kita 4-chome Nishi 4-chome 1, 4th Floor, Ito Building, Chuo Ward, Sapporo, JPN, 060-0004
Fusion Co Ltd is a direct marketing company. It provides systematic planning, production, and consultation of various promotions. Its total solution of marketing consists of three services: marketing research, marketing system, and direct promotion.
71GF Score

Get the complete analysis for SSE:3977

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円490.00
Price
円517.06
GF Value