Vario Secure (TSE:4494) EPS without NRI: 円23.21 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4494 Vario Secure Inc TSE:4494
51 GF Score
Price 円680.00
GF Value 円760.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vario Secure EPS without NRI?

Vario Secure TSE:4494 +3.98% 51 EPS without NRI is 円23.21 as of Feb. 2026. GuruFocus rates TSE:4494 with a GF Score™ of 51/100 and a GF Value™ of 円760.08 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,074 Software companies, Vario Secure ranks worse than 89.34% on this metric.

Vario Secure's earnings per share without non-recurring items for the six months ended in Feb. 2026 was 円-23.99. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円23.21.

During the past 12 months, Vario Secure's average earnings per share (NRI) Growth Rate was 58.10% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -34.90% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -36.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Vario Secure's EPS without NRI or its related term are showing as below:

TSE:4494' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -50   Med: -23.45   Max: 26.3
Current: -34.9

During the past 9 years, Vario Secure's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 26.30% per year. The lowest was -50.00% per year. And the median was -23.45% per year.

TSE:4494's 3-Year EPS without NRI Growth Rate is ranked worse than
89.34% of 2074 companies
in the Software industry
Industry Median: 12.5 vs TSE:4494: -34.90

Vario Secure's EPS (Diluted) for the six months ended in Feb. 2026 was 円-23.99. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円23.21.

Vario Secure's EPS (Basic) for the six months ended in Feb. 2026 was 円-23.99. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円23.41.


Vario Secure  (TSE:4494) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Vario Secure EPS without NRI Related Terms


Vario Secure EPS without NRI Historical Data

* Premium members only.

The historical data trend for Vario Secure's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vario Secure EPS without NRI Chart

Vario Secure Annual Data
Trend Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only 127.12 91.18 19.47 15.89 25.13

Vario Secure Semi-Annual Data
Feb18 Feb19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.08 40.26 -24.37 47.20 -23.99

TSE:4494 vs MSFT, ORCL, PLTR: EPS without NRI Comparison

For the Software - Infrastructure subindustry, Vario Secure's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vario Secure PE Ratio without NRI vs Software Industry

For the Software industry and Technology sector, Vario Secure's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Vario Secure's PE Ratio without NRI falls into.


TSE:4494
51GF Score
Vario Secure Inc TSE:4494
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vario Secure EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円23.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円23.21 mean?
Vario Secure (TSE:4494) has a EPS without NRI of 円23.21 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Vario Secure and its competitors. According to the industry distribution chart, Vario Secure ranks #1853 out of 2074 companies in the Software industry, placing it in the top 89.3%.
Is Vario Secure's EPS without NRI too high?
Vario Secure's current EPS without NRI is 円23.21. Based on the distribution chart, Vario Secure ranks #1853 out of 2074 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Vario Secure has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vario Secure's EPS without NRI compare to MSFT and ORCL?
According to the Software industry distribution chart, Vario Secure ranks #1853 out of 2074 companies for EPS without NRI. This places Vario Secure in the lower half of its industry. The industry median EPS without NRI is 12.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Software company?
The median EPS without NRI among Software companies is 12.50, based on 2,074 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Vario Secure and its competitors. For the Software industry, the median EPS without NRI is 12.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vario Secure's current EPS without NRI is 円23.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vario Secure stock overvalued right now?
Based on GuruFocus' analysis, Vario Secure (TSE:4494) is currently considered Modestly Undervalued. The stock's GF Value™ is 円760.08, compared to a current price of 円680.00 — trading 10.5% below its estimated fair value. The current EPS without NRI is 円23.21. Vario Secure's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Vario Secure (TSE:4494), the current EPS without NRI is 円23.21 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vario Secure (TSE:4494) Overvalued in 2026?

Based on GuruFocus' analysis, Vario Secure stock appears to be undervalued. The current stock price of 円680.00 is trading 10.5% below its estimated GF Value™ of 円760.08. GuruFocus considers Vario Secure to be Modestly Undervalued.

Key valuation signals for TSE:4494:

  • EPS without NRI: 円23.21
  • GF Value™: 円760.08 vs. price of 円680.00 (10.5% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the TSE:4494 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vario Secure Business Description

Address 1-6 Kanda Nishikicho, Chiyoda-ku, Tokyo, JPN, 101-0054
Vario Secure Inc is engaged in providing internet security services that protect the network environment of enterprises from various threats arising from internet usage, by utilizing its in-house developed security instruments and operating system. The company provides one-stop security services, from installation and implementation to operation, monitoring, and support, for small and medium-sized enterprises that struggle to spare dedicated personnel for IT issues, which are becoming increasingly sophisticated and complicated daily. The Company operates in a single segment, the Internet security services business.
51GF Score

Get the complete analysis for TSE:4494

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円680.00
Price
円760.08
GF Value